Gabriel Resources Ltd
XTSX:GBU
Income Statement
Earnings Waterfall
Gabriel Resources Ltd
Income Statement
Gabriel Resources Ltd
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
5
|
4
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
2
|
2
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
4
|
4
|
3
|
4
|
4
|
5
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
10
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(10)
|
(14)
|
(14)
|
(12)
|
(11)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(12)
|
(13)
|
(14)
|
(12)
|
(12)
|
(11)
|
(16)
|
(15)
|
(15)
|
(20)
|
(18)
|
(18)
|
(19)
|
(14)
|
(17)
|
(18)
|
(18)
|
(19)
|
(18)
|
(15)
|
(14)
|
(11)
|
(11)
|
(10)
|
(9)
|
(7)
|
(6)
|
(3)
|
(2)
|
(2)
|
(3)
|
(8)
|
(10)
|
(12)
|
(16)
|
(16)
|
(20)
|
(22)
|
(23)
|
(30)
|
(28)
|
(29)
|
(27)
|
(25)
|
(35)
|
(40)
|
(45)
|
(37)
|
(31)
|
(35)
|
(36)
|
(37)
|
(36)
|
(24)
|
(26)
|
(23)
|
(16)
|
(14)
|
(11)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(11)
|
(24)
|
(24)
|
(25)
|
(24)
|
(10)
|
(11)
|
(10)
|
(9)
|
|
| Selling, General & Administrative |
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(10)
|
(12)
|
(13)
|
(12)
|
(10)
|
(7)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(9)
|
(9)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(15)
|
(14)
|
(15)
|
(20)
|
(16)
|
(17)
|
(18)
|
(14)
|
(16)
|
(18)
|
(18)
|
(19)
|
(17)
|
(15)
|
(14)
|
(11)
|
(11)
|
(10)
|
(9)
|
(7)
|
(6)
|
(3)
|
(2)
|
(2)
|
(3)
|
(7)
|
(10)
|
(12)
|
(16)
|
(16)
|
(20)
|
(22)
|
(23)
|
(30)
|
(28)
|
(29)
|
(27)
|
(25)
|
(35)
|
(40)
|
(41)
|
(37)
|
(31)
|
(35)
|
(35)
|
(36)
|
(36)
|
(24)
|
(25)
|
(22)
|
(16)
|
(14)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(11)
|
(11)
|
(24)
|
(24)
|
(23)
|
(9)
|
(11)
|
(9)
|
(9)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
(4)
N/A
|
(5)
-34%
|
(5)
-4%
|
(6)
-17%
|
(7)
-16%
|
(10)
-39%
|
(14)
-39%
|
(14)
-1%
|
(12)
+14%
|
(11)
+4%
|
(7)
+38%
|
(7)
+8%
|
(7)
-4%
|
(8)
-16%
|
(8)
-7%
|
(9)
-3%
|
(8)
+3%
|
(9)
-6%
|
(9)
-1%
|
(10)
-6%
|
(11)
-18%
|
(12)
-6%
|
(13)
-6%
|
(12)
+2%
|
(13)
-3%
|
(14)
-9%
|
(12)
+12%
|
(12)
+1%
|
(11)
+9%
|
(16)
-44%
|
(15)
+6%
|
(15)
-4%
|
(20)
-31%
|
(18)
+11%
|
(18)
+1%
|
(19)
-6%
|
(14)
+24%
|
(17)
-17%
|
(18)
-8%
|
(18)
-2%
|
(19)
-4%
|
(18)
+6%
|
(15)
+16%
|
(14)
+6%
|
(11)
+18%
|
(11)
+5%
|
(10)
+4%
|
(9)
+14%
|
(7)
+19%
|
(6)
+12%
|
(3)
+46%
|
(2)
+35%
|
(2)
-2%
|
(3)
-48%
|
(8)
-122%
|
(10)
-37%
|
(12)
-16%
|
(16)
-31%
|
(16)
-4%
|
(20)
-22%
|
(22)
-9%
|
(23)
-4%
|
(30)
-33%
|
(28)
+8%
|
(29)
-5%
|
(27)
+7%
|
(25)
+9%
|
(35)
-41%
|
(40)
-16%
|
(45)
-11%
|
(37)
+17%
|
(31)
+16%
|
(35)
-14%
|
(36)
-3%
|
(37)
-2%
|
(36)
+3%
|
(24)
+32%
|
(26)
-6%
|
(23)
+10%
|
(16)
+32%
|
(14)
+13%
|
(11)
+21%
|
(10)
+5%
|
(9)
+16%
|
(9)
-6%
|
(9)
+4%
|
(9)
+2%
|
(11)
-22%
|
(24)
-128%
|
(24)
+1%
|
(25)
-2%
|
(24)
+4%
|
(10)
+58%
|
(11)
-13%
|
(10)
+14%
|
(9)
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
(1)
|
(6)
|
(5)
|
8
|
9
|
12
|
17
|
3
|
7
|
5
|
(5)
|
(18)
|
(27)
|
(13)
|
(15)
|
1
|
10
|
0
|
2
|
(0)
|
(2)
|
(3)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(9)
|
(9)
|
(11)
|
(11)
|
(8)
|
(5)
|
(3)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
(0)
|
(0)
|
(632)
|
(632)
|
(632)
|
(666)
|
(42)
|
(42)
|
(42)
|
(8)
|
0
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(2)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(6)
N/A
|
(6)
-5%
|
(6)
+4%
|
(7)
-16%
|
(7)
-13%
|
(10)
-38%
|
(16)
-51%
|
(17)
-7%
|
(17)
0%
|
(16)
+5%
|
(11)
+30%
|
(9)
+15%
|
(9)
+9%
|
(9)
+1%
|
(9)
-1%
|
(9)
-1%
|
(8)
+2%
|
(8)
+7%
|
(9)
-16%
|
(10)
-4%
|
(11)
-11%
|
(11)
-7%
|
(14)
-21%
|
(18)
-34%
|
(19)
-6%
|
(6)
+69%
|
(5)
+8%
|
(2)
+56%
|
6
N/A
|
(12)
N/A
|
(9)
+30%
|
(12)
-40%
|
(26)
-122%
|
(35)
-34%
|
(45)
-27%
|
(32)
+29%
|
(30)
+7%
|
(16)
+47%
|
(8)
+50%
|
(18)
-124%
|
(17)
+6%
|
(18)
-9%
|
(17)
+5%
|
(17)
0%
|
(11)
+34%
|
(11)
+2%
|
(10)
+8%
|
(9)
+17%
|
(7)
+22%
|
(8)
-26%
|
(6)
+29%
|
(6)
-1%
|
(7)
-12%
|
(6)
+7%
|
(12)
-83%
|
(14)
-22%
|
(648)
-4 471%
|
(652)
-1%
|
(656)
-1%
|
(693)
-6%
|
(72)
+90%
|
(73)
-3%
|
(78)
-6%
|
(43)
+44%
|
(38)
+13%
|
(35)
+6%
|
(35)
0%
|
(45)
-28%
|
(51)
-12%
|
(51)
-2%
|
(45)
+12%
|
(39)
+13%
|
(45)
-14%
|
(44)
+2%
|
(45)
-3%
|
(46)
-1%
|
(35)
+24%
|
(37)
-5%
|
(34)
+8%
|
(25)
+26%
|
(20)
+20%
|
(12)
+39%
|
(9)
+27%
|
(7)
+18%
|
(8)
-5%
|
(9)
-15%
|
(9)
+2%
|
(11)
-22%
|
(25)
-133%
|
(25)
+1%
|
(25)
-2%
|
(25)
+3%
|
(11)
+56%
|
(13)
-16%
|
(11)
+16%
|
(11)
-4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(14)
|
(13)
|
(10)
|
(10)
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
7
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(10)
|
(16)
|
(17)
|
(17)
|
(16)
|
(11)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(9)
|
(10)
|
(13)
|
(13)
|
(16)
|
(20)
|
(23)
|
(10)
|
(20)
|
(16)
|
(4)
|
(22)
|
(8)
|
(12)
|
(27)
|
(36)
|
(45)
|
(25)
|
(23)
|
(9)
|
(1)
|
(18)
|
(17)
|
(18)
|
(17)
|
(17)
|
(11)
|
(11)
|
(10)
|
(5)
|
(2)
|
(4)
|
(2)
|
(6)
|
(7)
|
(6)
|
(12)
|
(14)
|
(648)
|
(652)
|
(656)
|
(693)
|
(72)
|
(73)
|
(78)
|
(43)
|
(38)
|
(35)
|
(35)
|
(45)
|
(51)
|
(51)
|
(45)
|
(39)
|
(45)
|
(44)
|
(45)
|
(46)
|
(35)
|
(37)
|
(34)
|
(25)
|
(20)
|
(12)
|
(9)
|
(7)
|
(8)
|
(9)
|
(9)
|
(11)
|
(25)
|
(25)
|
(25)
|
(25)
|
(11)
|
(13)
|
(11)
|
(11)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
20
|
0
|
20
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(6)
N/A
|
(6)
-5%
|
(6)
+4%
|
(7)
-16%
|
(7)
-13%
|
(10)
-38%
|
(16)
-51%
|
(17)
-7%
|
(17)
0%
|
(16)
+5%
|
(11)
+30%
|
(9)
+15%
|
(9)
+9%
|
(9)
+1%
|
(9)
-1%
|
(9)
-1%
|
(8)
+2%
|
(8)
+7%
|
(9)
-16%
|
(10)
-4%
|
(13)
-32%
|
(13)
-6%
|
(16)
-18%
|
(20)
-29%
|
(23)
-13%
|
(10)
+58%
|
(20)
-107%
|
(16)
+20%
|
(4)
+74%
|
(22)
-437%
|
(8)
+66%
|
(12)
-57%
|
(27)
-124%
|
(36)
-34%
|
(45)
-27%
|
(25)
+45%
|
(23)
+10%
|
(9)
+61%
|
(1)
+89%
|
(18)
-1 658%
|
(17)
+6%
|
(18)
-9%
|
(17)
+5%
|
(17)
0%
|
(11)
+34%
|
(11)
+2%
|
(10)
+8%
|
(5)
+56%
|
(2)
+45%
|
(4)
-50%
|
(1)
+64%
|
(5)
-304%
|
(6)
-18%
|
(6)
+0%
|
(11)
-82%
|
(14)
-23%
|
(628)
-4 343%
|
(632)
-1%
|
(636)
-1%
|
(673)
-6%
|
(72)
+89%
|
(73)
-3%
|
(78)
-6%
|
(43)
+44%
|
(38)
+13%
|
(35)
+6%
|
(35)
0%
|
(45)
-28%
|
(51)
-12%
|
(51)
-2%
|
(45)
+12%
|
(39)
+13%
|
(45)
-14%
|
(44)
+2%
|
(45)
-3%
|
(46)
-1%
|
(35)
+24%
|
(37)
-5%
|
(34)
+8%
|
(25)
+26%
|
(20)
+20%
|
(12)
+39%
|
(9)
+27%
|
(7)
+18%
|
(8)
-5%
|
(9)
-15%
|
(9)
+2%
|
(11)
-22%
|
(25)
-133%
|
(25)
+1%
|
(25)
-2%
|
(25)
+3%
|
(11)
+56%
|
(13)
-16%
|
(11)
+16%
|
(11)
-4%
|
|
| EPS (Diluted) |
-0.7
N/A
|
-0.62
+11%
|
-0.59
+5%
|
-0.58
+2%
|
-0.65
-12%
|
-0.9
-38%
|
-1.35
-50%
|
-1.65
-22%
|
-1.4
+15%
|
-1.2
+14%
|
-0.84
+30%
|
-0.69
+18%
|
-0.63
+9%
|
-0.58
+8%
|
-0.53
+9%
|
-0.53
N/A
|
-0.53
N/A
|
-0.44
+17%
|
-0.51
-16%
|
-0.49
+4%
|
-0.66
-35%
|
-0.62
+6%
|
-0.61
+2%
|
-0.79
-30%
|
-0.94
-19%
|
-0.37
+61%
|
-0.77
-108%
|
-0.62
+19%
|
-0.16
+74%
|
-0.86
-438%
|
-0.28
+67%
|
-0.38
-36%
|
-0.93
-145%
|
-1.02
-10%
|
-1.3
-27%
|
-0.76
+42%
|
-0.65
+14%
|
-0.25
+62%
|
-0.02
+92%
|
-0.48
-2 300%
|
-0.45
+6%
|
-0.47
-4%
|
-0.45
+4%
|
-0.45
N/A
|
-0.3
+33%
|
-0.29
+3%
|
-0.26
+10%
|
-0.11
+58%
|
-0.06
+45%
|
-0.09
-50%
|
-0.03
+67%
|
-0.13
-333%
|
-0.16
-23%
|
-0.16
N/A
|
-0.29
-81%
|
-0.36
-24%
|
-16.34
-4 439%
|
-16.44
-1%
|
-16.55
-1%
|
-17.52
-6%
|
-1.86
+89%
|
-1.91
-3%
|
-2.03
-6%
|
-1.13
+44%
|
-0.98
+13%
|
-0.91
+7%
|
-0.92
-1%
|
-1.17
-27%
|
-1.3
-11%
|
-1.05
+19%
|
-0.91
+13%
|
-0.74
+19%
|
-0.85
-15%
|
-0.75
+12%
|
-0.77
-3%
|
-0.76
+1%
|
-0.58
+24%
|
-0.58
N/A
|
-0.53
+9%
|
-0.25
+53%
|
-0.25
N/A
|
-0.12
+52%
|
-0.09
+25%
|
-0.07
+22%
|
-0.08
-14%
|
-0.08
N/A
|
-0.08
N/A
|
-0.1
-25%
|
-0.25
-150%
|
-0.23
+8%
|
-0.22
+4%
|
-0.19
+14%
|
-0.09
+53%
|
-0.1
-11%
|
-0.04
+60%
|
-0.04
N/A
|
|