Galane Gold Ltd
XTSX:GG
Cash Flow Statement
Cash Flow Statement
Galane Gold Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(4)
|
1
|
13
|
14
|
25
|
17
|
2
|
(25)
|
(34)
|
(29)
|
(22)
|
3
|
5
|
2
|
(2)
|
(5)
|
(5)
|
(9)
|
(9)
|
(6)
|
(6)
|
(7)
|
(9)
|
(10)
|
(7)
|
(2)
|
0
|
4
|
2
|
(0)
|
(1)
|
(3)
|
(2)
|
(4)
|
0
|
(0)
|
(2)
|
(7)
|
2
|
2
|
7
|
1
|
1
|
4
|
(2)
|
(1)
|
(2)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
1
|
4
|
7
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
7
|
8
|
8
|
10
|
11
|
11
|
11
|
9
|
6
|
6
|
4
|
4
|
4
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
7
|
4
|
4
|
4
|
3
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
0
|
5
|
3
|
1
|
1
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
3
|
(0)
|
(1)
|
(0)
|
17
|
19
|
14
|
15
|
(3)
|
(2)
|
2
|
2
|
3
|
2
|
3
|
3
|
4
|
5
|
3
|
4
|
4
|
4
|
4
|
3
|
2
|
1
|
(0)
|
(0)
|
1
|
1
|
2
|
(0)
|
2
|
5
|
22
|
6
|
7
|
3
|
3
|
4
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
6
|
6
|
6
|
6
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(3)
|
(7)
|
(10)
|
(5)
|
(3)
|
8
|
6
|
9
|
12
|
7
|
12
|
7
|
(0)
|
(1)
|
(0)
|
2
|
7
|
5
|
6
|
1
|
1
|
4
|
5
|
7
|
3
|
1
|
(1)
|
(2)
|
1
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
1
|
(1)
|
2
|
1
|
0
|
0
|
(2)
|
(1)
|
(1)
|
1
|
2
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(2)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-13%
|
(0)
+22%
|
(0)
-71%
|
(0)
+50%
|
(0)
-17%
|
(0)
-14%
|
(0)
N/A
|
(0)
+13%
|
(0)
+29%
|
(0)
+60%
|
(5)
-22 750%
|
0
N/A
|
9
+2 335%
|
18
+104%
|
30
+63%
|
31
+4%
|
16
-48%
|
13
-22%
|
8
-38%
|
6
-22%
|
16
+156%
|
12
-22%
|
9
-31%
|
8
-11%
|
4
-52%
|
3
-20%
|
5
+85%
|
2
-57%
|
4
+61%
|
2
-41%
|
3
+43%
|
5
+49%
|
5
+4%
|
6
+22%
|
6
+7%
|
7
+9%
|
7
-4%
|
8
+21%
|
6
-24%
|
4
-31%
|
3
-34%
|
3
+9%
|
3
+9%
|
3
-12%
|
5
+59%
|
5
+16%
|
10
+83%
|
14
+41%
|
15
+9%
|
12
-18%
|
11
-8%
|
5
-60%
|
4
-15%
|
4
-8%
|
(1)
N/A
|
1
N/A
|
(1)
N/A
|
(2)
-152%
|
(1)
+28%
|
(0)
+99%
|
(0)
-1 990%
|
(1)
-178%
|
(1)
+34%
|
5
N/A
|
8
+69%
|
12
+51%
|
13
+13%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(7)
|
(11)
|
(19)
|
(22)
|
(21)
|
(20)
|
(13)
|
(9)
|
(8)
|
(8)
|
(10)
|
(11)
|
(10)
|
(10)
|
(8)
|
(7)
|
(6)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(4)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(10)
|
(8)
|
(13)
|
(17)
|
(13)
|
(14)
|
(11)
|
(6)
|
(6)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
(6)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
5
|
1
|
5
|
0
|
(3)
|
2
|
0
|
4
|
5
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(7)
N/A
|
(9)
-35%
|
(13)
-50%
|
(18)
-34%
|
(19)
-10%
|
(23)
-16%
|
(22)
+4%
|
(20)
+6%
|
(13)
+35%
|
(9)
+34%
|
(8)
+8%
|
(8)
+3%
|
(10)
-26%
|
(11)
-13%
|
(10)
+8%
|
(10)
-1%
|
(8)
+18%
|
(7)
+12%
|
(6)
+23%
|
(3)
+45%
|
(4)
-26%
|
(5)
-27%
|
(5)
-7%
|
(6)
-2%
|
(4)
+29%
|
(2)
+42%
|
(2)
+1%
|
(3)
-20%
|
(3)
-5%
|
(4)
-28%
|
(5)
-32%
|
(7)
-38%
|
(7)
-8%
|
(6)
+13%
|
(6)
+10%
|
(4)
+37%
|
(5)
-39%
|
(7)
-45%
|
(9)
-18%
|
(16)
-88%
|
(16)
+1%
|
(13)
+21%
|
(11)
+15%
|
(3)
+74%
|
(1)
+73%
|
(2)
-101%
|
(1)
+28%
|
(1)
+10%
|
(1)
+6%
|
(1)
-23%
|
(2)
-62%
|
(3)
-52%
|
(3)
-4%
|
(3)
-7%
|
(3)
-4%
|
(4)
-9%
|
(4)
-4%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
15
|
15
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
1
|
0
|
9
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(0)
|
1
|
3
|
4
|
3
|
1
|
(1)
|
(3)
|
(2)
|
(3)
|
(1)
|
(1)
|
(3)
|
(3)
|
(5)
|
(5)
|
(2)
|
(1)
|
(0)
|
1
|
1
|
6
|
5
|
5
|
(1)
|
(7)
|
(8)
|
(8)
|
|
| Other |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
8
|
5
|
5
|
4
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(2)
|
(5)
|
(5)
|
(2)
|
(1)
|
2
|
5
|
3
|
3
|
3
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
15
N/A
|
15
-1%
|
15
-1%
|
15
+1%
|
0
-100%
|
0
+600%
|
(1)
N/A
|
(1)
-10%
|
(1)
-12%
|
(1)
+6%
|
(0)
+99%
|
0
N/A
|
6
+7 038%
|
2
-66%
|
2
-19%
|
1
-64%
|
(6)
N/A
|
(3)
+58%
|
(2)
+10%
|
(1)
+62%
|
0
N/A
|
(1)
N/A
|
(0)
+45%
|
(2)
-336%
|
(3)
-68%
|
(3)
-10%
|
(3)
-10%
|
(3)
+12%
|
(2)
+30%
|
1
N/A
|
2
+78%
|
4
+93%
|
4
+8%
|
1
-66%
|
(0)
N/A
|
(2)
-1 566%
|
(3)
-39%
|
(4)
-41%
|
(5)
-23%
|
3
N/A
|
2
-31%
|
4
+112%
|
5
+11%
|
(3)
N/A
|
(1)
+78%
|
0
N/A
|
2
+619%
|
2
+35%
|
2
-25%
|
1
-65%
|
5
+722%
|
5
-14%
|
4
-12%
|
(1)
N/A
|
(7)
-538%
|
(8)
-8%
|
(8)
+2%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
-50%
|
0
+100%
|
(0)
N/A
|
(0)
+50%
|
(0)
-17%
|
(0)
-14%
|
(0)
N/A
|
(0)
+13%
|
(0)
+29%
|
(0)
+60%
|
4
N/A
|
7
+67%
|
11
+63%
|
16
+47%
|
11
-32%
|
9
-18%
|
(7)
N/A
|
(9)
-40%
|
(7)
+21%
|
(4)
+45%
|
8
N/A
|
5
-36%
|
5
-1%
|
(2)
N/A
|
(5)
-220%
|
(7)
-36%
|
(9)
-34%
|
(8)
+16%
|
(4)
+44%
|
(2)
+57%
|
(1)
+57%
|
(1)
-33%
|
(1)
+10%
|
(1)
-30%
|
(0)
+80%
|
2
N/A
|
1
-31%
|
2
+109%
|
1
-48%
|
2
+25%
|
(0)
N/A
|
0
N/A
|
0
+6%
|
(2)
N/A
|
(1)
+38%
|
(0)
+81%
|
2
N/A
|
3
+31%
|
2
-35%
|
(1)
N/A
|
(3)
-215%
|
(4)
-53%
|
(2)
+42%
|
(2)
-1%
|
(2)
-1%
|
(0)
+86%
|
(0)
+81%
|
(0)
-134%
|
(0)
-36%
|
(1)
-163%
|
3
N/A
|
1
-78%
|
0
-48%
|
0
-38%
|
(3)
N/A
|
0
N/A
|
2
+1 151%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-13%
|
(0)
+22%
|
(0)
-71%
|
(0)
+50%
|
(0)
-17%
|
(0)
-14%
|
(0)
N/A
|
(0)
+13%
|
(0)
+29%
|
(0)
+60%
|
(5)
-23 350%
|
(2)
+57%
|
2
N/A
|
7
+224%
|
11
+47%
|
9
-14%
|
(5)
N/A
|
(7)
-44%
|
(5)
+31%
|
(3)
+48%
|
8
N/A
|
4
-41%
|
(1)
N/A
|
(4)
-167%
|
(7)
-89%
|
(7)
-12%
|
(3)
+58%
|
(5)
-63%
|
(2)
+62%
|
(1)
+55%
|
(1)
+14%
|
(0)
+55%
|
(1)
-55%
|
0
N/A
|
2
+502%
|
5
+87%
|
4
-5%
|
5
+21%
|
3
-39%
|
1
-83%
|
(2)
N/A
|
(4)
-78%
|
(4)
-8%
|
(5)
-34%
|
(4)
+30%
|
(2)
+56%
|
0
N/A
|
6
+9 951%
|
2
-69%
|
(4)
N/A
|
(2)
+54%
|
(10)
-397%
|
(7)
+26%
|
(3)
+60%
|
(7)
-138%
|
(0)
+95%
|
(2)
-466%
|
(3)
-62%
|
(2)
+20%
|
(1)
+49%
|
(2)
-93%
|
(4)
-74%
|
(4)
+6%
|
1
N/A
|
4
+221%
|
8
+83%
|
9
+17%
|
|