Galane Gold Ltd
XTSX:GG
Balance Sheet
Balance Sheet Decomposition
Galane Gold Ltd
Current Assets | 1.5m |
Cash & Short-Term Investments | 143.7k |
Receivables | 984.4k |
Other Current Assets | 322.1k |
Non-Current Assets | 40.8m |
PP&E | 40.8m |
Current Liabilities | 8.1m |
Accounts Payable | 2.9m |
Accrued Liabilities | 869.5k |
Short-Term Debt | 4.3m |
Non-Current Liabilities | 2.1m |
Other Non-Current Liabilities | 2.1m |
Balance Sheet
Galane Gold Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
11
|
10
|
2
|
1
|
3
|
4
|
2
|
5
|
1
|
1
|
|
Cash |
11
|
10
|
2
|
1
|
3
|
4
|
2
|
5
|
1
|
1
|
|
Total Receivables |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
0
|
1
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
0
|
1
|
|
Other Receivables |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
5
|
6
|
9
|
7
|
5
|
4
|
5
|
5
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
18
|
0
|
|
Total Current Assets |
17
|
18
|
11
|
9
|
9
|
10
|
9
|
12
|
20
|
2
|
|
PP&E Net |
17
|
23
|
37
|
40
|
38
|
36
|
39
|
41
|
41
|
41
|
|
PP&E Gross |
17
|
23
|
37
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
39
|
0
|
48
|
52
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Other Long-Term Assets |
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
41
N/A
|
47
+15%
|
48
+2%
|
49
+1%
|
47
-4%
|
46
0%
|
48
+4%
|
54
+12%
|
61
+13%
|
43
-31%
|
|
Liabilities | |||||||||||
Accounts Payable |
8
|
0
|
7
|
10
|
9
|
9
|
9
|
9
|
2
|
3
|
|
Accrued Liabilities |
1
|
0
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
5
|
6
|
6
|
9
|
4
|
13
|
15
|
2
|
3
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
18
|
0
|
|
Total Current Liabilities |
10
|
11
|
14
|
18
|
20
|
13
|
24
|
24
|
23
|
7
|
|
Long-Term Debt |
1
|
4
|
8
|
9
|
6
|
11
|
6
|
1
|
0
|
0
|
|
Minority Interest |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
3
|
3
|
4
|
6
|
7
|
8
|
6
|
5
|
4
|
2
|
|
Total Liabilities |
15
N/A
|
18
+26%
|
27
+46%
|
33
+22%
|
32
0%
|
31
-3%
|
35
+13%
|
30
-14%
|
27
-11%
|
9
-66%
|
|
Equity | |||||||||||
Common Stock |
35
|
35
|
36
|
37
|
37
|
38
|
40
|
46
|
58
|
58
|
|
Retained Earnings |
9
|
7
|
15
|
21
|
23
|
23
|
27
|
22
|
24
|
25
|
|
Total Equity |
27
N/A
|
29
+8%
|
21
-26%
|
16
-25%
|
14
-12%
|
15
+6%
|
13
-14%
|
24
+84%
|
34
+44%
|
33
-3%
|
|
Total Liabilities & Equity |
41
N/A
|
47
+15%
|
48
+2%
|
49
+1%
|
47
-4%
|
46
0%
|
48
+4%
|
54
+12%
|
61
+13%
|
43
-31%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
51
|
53
|
71
|
29
|
29
|
40
|
45
|
51
|
71
|
71
|