ReGen III Corp
XTSX:GIII
Balance Sheet
Balance Sheet Decomposition
ReGen III Corp
ReGen III Corp
Balance Sheet
ReGen III Corp
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
27
|
13
|
5
|
3
|
1
|
0
|
6
|
2
|
1
|
1
|
8
|
1
|
2
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
27
|
13
|
5
|
3
|
1
|
0
|
6
|
2
|
1
|
1
|
8
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
0
|
0
|
0
|
28
|
14
|
5
|
3
|
1
|
1
|
7
|
2
|
1
|
2
|
8
|
1
|
2
|
1
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
21
|
34
|
2
|
2
|
1
|
0
|
0
|
0
|
10
|
10
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
21
|
34
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
0
-56%
|
0
+1 075%
|
0
-23%
|
0
-25%
|
51
+18 896%
|
47
-8%
|
7
-84%
|
5
-33%
|
2
-66%
|
1
-65%
|
7
+1 029%
|
2
-63%
|
11
+344%
|
11
+3%
|
9
-25%
|
1
-86%
|
3
+118%
|
1
-76%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
1
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
0
|
0
|
0
|
3
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
2
|
1
|
2
|
3
|
5
|
1
|
2
|
2
|
4
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
0
|
0
|
3
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
+19%
|
0
-80%
|
0
-60%
|
0
N/A
|
1
+3 150%
|
2
+166%
|
1
-47%
|
1
+11%
|
1
+7%
|
2
+51%
|
1
-35%
|
2
+84%
|
13
+568%
|
15
+18%
|
1
-92%
|
2
+83%
|
5
+109%
|
5
+9%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
4
|
4
|
5
|
5
|
5
|
64
|
64
|
64
|
64
|
64
|
64
|
75
|
77
|
80
|
82
|
96
|
99
|
101
|
102
|
|
| Retained Earnings |
4
|
4
|
5
|
5
|
5
|
22
|
27
|
61
|
67
|
70
|
72
|
77
|
85
|
91
|
96
|
100
|
113
|
119
|
122
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
6
|
7
|
7
|
7
|
7
|
7
|
8
|
9
|
9
|
9
|
12
|
13
|
15
|
16
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
0
-75%
|
0
N/A
|
0
-19%
|
0
-26%
|
51
+20 156%
|
45
-10%
|
6
-86%
|
4
-39%
|
1
-85%
|
1
N/A
|
6
N/A
|
1
-91%
|
2
N/A
|
4
-97%
|
7
N/A
|
1
N/A
|
2
-99%
|
4
-127%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
-56%
|
0
+1 075%
|
0
-23%
|
0
-25%
|
51
+18 896%
|
47
-8%
|
7
-84%
|
5
-33%
|
2
-66%
|
1
-65%
|
7
+1 029%
|
2
-63%
|
11
+344%
|
11
+3%
|
9
-25%
|
1
-86%
|
3
+118%
|
1
-76%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
5
|
5
|
5
|
27
|
26
|
26
|
26
|
26
|
32
|
62
|
68
|
82
|
93
|
111
|
114
|
118
|
124
|
|