ReGen III Corp
XTSX:GIII

Watchlist Manager
ReGen III Corp Logo
ReGen III Corp
XTSX:GIII
Watchlist
Price: 0.155 CAD
Market Cap: 20.9m CAD

Relative Value

There is not enough data to reliably calculate the relative value of GIII.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GIII Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.4
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-8.3
Industry
12.2
vs History
vs Industry
Median 3Y
-9
Median 5Y
-10.4
Industry
5.2
vs History
vs Industry
Median 3Y
-11.9
Median 5Y
-14.8
Industry
11.1
vs History
vs Industry
0
Median 3Y
-6.9
Median 5Y
-5.5
Industry
1.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.3
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-8.2
Industry
6.7
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-8.2
Industry
10.1
vs History
vs Industry
Median 3Y
-9
Median 5Y
-10.6
Industry
7
vs History
vs Industry
Median 3Y
-9
Median 5Y
-10.6
Industry
11.6
vs History
52
vs Industry
0
Median 3Y
148.6
Median 5Y
115.8
Industry
1

Multiples Across Competitors

GIII Competitors Multiples
ReGen III Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
ReGen III Corp
XTSX:GIII
20.9m CAD 0 -6.8 -6.3 -6.3
IN
Reliance Industries Ltd
NSE:RELIANCE
19.9T INR 2 23.9 11.5 16.6
US
Phillips 66
NYSE:PSX
55.7B USD 0.4 37.2 12.4 27.8
US
Valero Energy Corp
NYSE:VLO
55.8B USD 0.5 37.5 9.9 19.7
US
Marathon Petroleum Corp
NYSE:MPC
53.2B USD 0.4 18.5 8 11.9
PL
Orlen SA
PSE:PKN
638.5B CZK 0.4 17.2 2.9 4.5
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
109.2B PLN 0.4 17 2.9 4.4
IN
Indian Oil Corporation Ltd
NSE:IOC
2.2T INR 0.2 8.7 6.4 9.5
JP
ENEOS Holdings Inc
TSE:5020
3.1T JPY 0.3 14 8.7 32.3
FI
Neste Oyj
OMXH:NESTE
15.4B EUR 0.8 -147.9 178.6 178.6
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
1.5T INR 0.3 7.2 4.8 6.1
P/E Multiple
Earnings Growth PEG
CA
ReGen III Corp
XTSX:GIII
Average P/E: 20.1
Negative Multiple: -6.8
N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
23.9
15%
1.6
US
Phillips 66
NYSE:PSX
37.2
35%
1.1
US
Valero Energy Corp
NYSE:VLO
37.5
14%
2.7
US
Marathon Petroleum Corp
NYSE:MPC
18.5
7%
2.6
PL
O
Orlen SA
PSE:PKN
17.2
104%
0.2
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
17
104%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
8.7
25%
0.3
JP
ENEOS Holdings Inc
TSE:5020
14
14%
1
FI
Neste Oyj
OMXH:NESTE
Negative Multiple: -147.9 N/A N/A
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
7.2
12%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
ReGen III Corp
XTSX:GIII
Average EV/EBITDA: 24.6
Negative Multiple: -6.3
N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
11.5
13%
0.9
US
Phillips 66
NYSE:PSX
12.4
32%
0.4
US
Valero Energy Corp
NYSE:VLO
9.9
7%
1.4
US
Marathon Petroleum Corp
NYSE:MPC
8
5%
1.6
PL
O
Orlen SA
PSE:PKN
2.9
2%
1.5
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
2.9
2%
1.4
IN
Indian Oil Corporation Ltd
NSE:IOC
6.4
16%
0.4
JP
ENEOS Holdings Inc
TSE:5020
8.7
10%
0.9
FI
Neste Oyj
OMXH:NESTE
178.6
35%
5.1
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
4.8
8%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
ReGen III Corp
XTSX:GIII
Average EV/EBIT: 31.1
Negative Multiple: -6.3
N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
16.6
14%
1.2
US
Phillips 66
NYSE:PSX
27.8
56%
0.5
US
Valero Energy Corp
NYSE:VLO
19.7
16%
1.2
US
Marathon Petroleum Corp
NYSE:MPC
11.9
7%
1.7
PL
O
Orlen SA
PSE:PKN
4.5
-1%
N/A
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
4.4
-1%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
9.5
21%
0.5
JP
ENEOS Holdings Inc
TSE:5020
32.3
N/A N/A
FI
Neste Oyj
OMXH:NESTE
178.6
252%
0.7
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
6.1
8%
0.8