ReGen III Corp
XTSX:GIII

Watchlist Manager
ReGen III Corp Logo
ReGen III Corp
XTSX:GIII
Watchlist
Price: 0.15 CAD 11.11% Market Closed
Market Cap: 20.2m CAD

Relative Value

There is not enough data to reliably calculate the relative value of GIII.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GIII Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.4
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-8.3
Industry
12.2
vs History
vs Industry
Median 3Y
-9
Median 5Y
-10.4
Industry
5.2
vs History
vs Industry
Median 3Y
-11.9
Median 5Y
-14.8
Industry
11.1
vs History
vs Industry
0
Median 3Y
-6.9
Median 5Y
-5.5
Industry
1.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.3
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-8.2
Industry
6.7
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-8.2
Industry
10.1
vs History
vs Industry
Median 3Y
-9
Median 5Y
-10.6
Industry
7
vs History
vs Industry
Median 3Y
-9
Median 5Y
-10.6
Industry
11.6
vs History
52
vs Industry
0
Median 3Y
148.6
Median 5Y
115.8
Industry
1

Multiples Across Competitors

GIII Competitors Multiples
ReGen III Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
ReGen III Corp
XTSX:GIII
20.2m CAD 0 -6.6 -6.1 -6.1
IN
Reliance Industries Ltd
NSE:RELIANCE
21.5T INR 2.1 25.9 12.4 18
US
Phillips 66
NYSE:PSX
52.6B USD 0.4 35.1 11.9 26.6
US
Marathon Petroleum Corp
NYSE:MPC
51B USD 0.4 17.7 7.8 11.6
US
Valero Energy Corp
NYSE:VLO
50.4B USD 0.4 33.9 9 17.9
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
117.6B PLN 0.4 18.3 3.1 4.7
PL
Orlen SA
PSE:PKN
664.6B CZK 0.4 18 3.1 4.7
IN
Indian Oil Corporation Ltd
NSE:IOC
2.3T INR 0.3 9.2 6.7 9.9
JP
ENEOS Holdings Inc
TSE:5020
3T JPY 0.2 22.9 11 411
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
1.7T INR 0.3 7.8 5.1 6.6
FI
Neste Oyj
OMXH:NESTE
15.3B EUR 0.8 -147.1 177.9 177.9
P/E Multiple
Earnings Growth PEG
CA
ReGen III Corp
XTSX:GIII
Average P/E: 21
Negative Multiple: -6.6
N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
25.9
15%
1.7
US
Phillips 66
NYSE:PSX
35.1
35%
1
US
Marathon Petroleum Corp
NYSE:MPC
17.7
7%
2.5
US
Valero Energy Corp
NYSE:VLO
33.9
14%
2.4
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
18.3
104%
0.2
PL
O
Orlen SA
PSE:PKN
18
104%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
9.2
25%
0.4
JP
ENEOS Holdings Inc
TSE:5020
22.9
14%
1.6
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
7.8
12%
0.6
FI
Neste Oyj
OMXH:NESTE
Negative Multiple: -147.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
ReGen III Corp
XTSX:GIII
Average EV/EBITDA: 24.8
Negative Multiple: -6.1
N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
12.4
13%
1
US
Phillips 66
NYSE:PSX
11.9
32%
0.4
US
Marathon Petroleum Corp
NYSE:MPC
7.8
5%
1.6
US
Valero Energy Corp
NYSE:VLO
9
7%
1.3
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
3.1
2%
1.6
PL
O
Orlen SA
PSE:PKN
3.1
2%
1.5
IN
Indian Oil Corporation Ltd
NSE:IOC
6.7
16%
0.4
JP
ENEOS Holdings Inc
TSE:5020
11
10%
1.1
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
5.1
8%
0.6
FI
Neste Oyj
OMXH:NESTE
177.9
35%
5.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
ReGen III Corp
XTSX:GIII
Average EV/EBIT: 68.9
Negative Multiple: -6.1
N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
18
14%
1.3
US
Phillips 66
NYSE:PSX
26.6
56%
0.5
US
Marathon Petroleum Corp
NYSE:MPC
11.6
7%
1.7
US
Valero Energy Corp
NYSE:VLO
17.9
16%
1.1
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
4.7
-1%
N/A
PL
O
Orlen SA
PSE:PKN
4.7
-1%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
9.9
21%
0.5
JP
ENEOS Holdings Inc
TSE:5020
411
N/A N/A
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
6.6
8%
0.8
FI
Neste Oyj
OMXH:NESTE
177.9
252%
0.7