ReGen III Corp
XTSX:GIII

Watchlist Manager
ReGen III Corp Logo
ReGen III Corp
XTSX:GIII
Watchlist
Price: 0.2 CAD -6.98% Market Closed
Market Cap: CA$26.9m

Relative Value

The Relative Value of one GIII stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.2 CAD, ReGen III Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GIII Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GIII Competitors Multiples
ReGen III Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
ReGen III Corp
XTSX:GIII
26.9m CAD 0 -8.8 -8.2 -8.2
JP
Fuji Oil Co Ltd
F:ACK
77.2T EUR 0.9 -69.8 -35 927.9 -10 639.7
IN
Reliance Industries Ltd
NSE:RELIANCE
18.8T INR 1.8 22.6 10.8 15.6
US
Phillips 66
NYSE:PSX
56.7B USD 0.4 37.8 12.6 28.1
US
Valero Energy Corp
NYSE:VLO
55.8B USD 0.5 37.4 9.9 19.6
US
Marathon Petroleum Corp
NYSE:MPC
53.6B USD 0.4 18.6 8.1 11.9
PL
Orlen SA
PSE:PKN
694.2B CZK 0.5 19 0.5 0.8
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
119.4B PLN 0.4 18.5 3.1 4.8
IN
Indian Oil Corporation Ltd
NSE:IOC
2.1T INR 0.2 8.6 5 7.3
JP
ENEOS Holdings Inc
TSE:5020
3.3T JPY 0.3 14.9 9.2 33.9
FI
Neste Oyj
OMXH:NESTE
16.9B EUR 0.9 -161.3 191.5 191.5
P/E Multiple
Earnings Growth PEG
CA
ReGen III Corp
XTSX:GIII
Average P/E: 22.2
Negative Multiple: -8.8
N/A N/A
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -69.8 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
22.6
15%
1.5
US
Phillips 66
NYSE:PSX
37.8
34%
1.1
US
Valero Energy Corp
NYSE:VLO
37.4
12%
3.1
US
Marathon Petroleum Corp
NYSE:MPC
18.6
6%
3.1
PL
O
Orlen SA
PSE:PKN
19
102%
0.2
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
18.5
102%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
8.6
24%
0.4
JP
ENEOS Holdings Inc
TSE:5020
14.9
13%
1.1
FI
Neste Oyj
OMXH:NESTE
Negative Multiple: -161.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
ReGen III Corp
XTSX:GIII
Average EV/EBITDA: 27.8
Negative Multiple: -8.2
N/A N/A
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -35 927.9
72%
N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
10.8
13%
0.8
US
Phillips 66
NYSE:PSX
12.6
31%
0.4
US
Valero Energy Corp
NYSE:VLO
9.9
7%
1.4
US
Marathon Petroleum Corp
NYSE:MPC
8.1
5%
1.6
PL
O
Orlen SA
PSE:PKN
0.5
2%
0.3
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
3.1
2%
1.6
IN
Indian Oil Corporation Ltd
NSE:IOC
5
16%
0.3
JP
ENEOS Holdings Inc
TSE:5020
9.2
10%
0.9
FI
Neste Oyj
OMXH:NESTE
191.5
35%
5.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
ReGen III Corp
XTSX:GIII
Average EV/EBIT: 34.9
Negative Multiple: -8.2
N/A N/A
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -10 639.7 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
15.6
14%
1.1
US
Phillips 66
NYSE:PSX
28.1
54%
0.5
US
Valero Energy Corp
NYSE:VLO
19.6
14%
1.4
US
Marathon Petroleum Corp
NYSE:MPC
11.9
5%
2.4
PL
O
Orlen SA
PSE:PKN
0.8
-1%
N/A
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
4.8
-1%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
7.3
21%
0.3
JP
ENEOS Holdings Inc
TSE:5020
33.9
N/A N/A
FI
Neste Oyj
OMXH:NESTE
191.5
252%
0.8