Green Impact Partners Inc
XTSX:GIP
Balance Sheet
Balance Sheet Decomposition
Green Impact Partners Inc
Current Assets | 21.1m |
Cash & Short-Term Investments | 1.6m |
Receivables | 14m |
Other Current Assets | 5.5m |
Non-Current Assets | 167.5m |
Long-Term Investments | 28.9m |
PP&E | 136.7m |
Intangibles | 1.5m |
Other Non-Current Assets | 446k |
Current Liabilities | 28.1m |
Accounts Payable | 19.2m |
Other Current Liabilities | 8.9m |
Non-Current Liabilities | 57.3m |
Long-Term Debt | 28.9m |
Other Non-Current Liabilities | 28.3m |
Balance Sheet
Green Impact Partners Inc
Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
4
|
3
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
4
|
3
|
|
Total Receivables |
0
|
0
|
0
|
0
|
0
|
17
|
18
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
17
|
4
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
|
Total Current Assets |
0
|
0
|
0
|
0
|
0
|
24
|
26
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
144
|
194
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
194
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
17
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
|
Total Assets |
0
N/A
|
0
-22%
|
0
-71%
|
0
-73%
|
0
+560%
|
176
+126 178%
|
227
+29%
|
|
Liabilities | ||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
0
|
21
|
21
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
|
Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
21
|
30
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
66
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
13
|
14
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
24
|
10
|
|
Total Liabilities |
0
N/A
|
0
+6%
|
0
+12%
|
0
-33%
|
0
-42%
|
61
+98 970%
|
123
+101%
|
|
Equity | ||||||||
Common Stock |
8
|
8
|
8
|
8
|
8
|
113
|
107
|
|
Retained Earnings |
8
|
9
|
9
|
9
|
9
|
2
|
8
|
|
Additional Paid In Capital |
1
|
1
|
1
|
1
|
1
|
0
|
2
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Total Equity |
0
N/A
|
0
-40%
|
0
N/A
|
0
-3%
|
0
N/A
|
115
+147 776%
|
104
-10%
|
|
Total Liabilities & Equity |
0
N/A
|
0
-22%
|
0
-71%
|
0
-73%
|
0
+560%
|
176
+126 178%
|
227
+29%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
20
|
19
|