Geekco Technologies Corp
XTSX:GKO
Cash Flow Statement
Cash Flow Statement
Geekco Technologies Corp
| Apr-2020 | Jul-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
1
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
1
|
1
|
1
|
(1)
|
(2)
|
(3)
|
1
|
1
|
2
|
3
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
1
|
0
|
1
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+42%
|
(1)
-7 610%
|
(1)
-22%
|
(2)
-26%
|
(2)
-13%
|
(1)
+46%
|
(1)
+3%
|
(1)
+12%
|
(1)
+17%
|
(0)
+38%
|
(1)
-66%
|
(0)
+60%
|
(1)
-94%
|
(1)
+10%
|
(1)
+1%
|
(1)
-58%
|
(0)
+57%
|
(0)
+99%
|
(0)
-5 592%
|
(0)
+23%
|
|
| Investing Cash Flow | ||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-18%
|
(1)
-20%
|
(1)
-21%
|
(0)
+41%
|
(0)
+3%
|
(0)
+4%
|
(0)
+18%
|
(0)
+4%
|
(0)
+16%
|
(0)
-9%
|
(0)
+39%
|
(0)
-4%
|
(0)
-12%
|
(0)
+68%
|
(0)
-93%
|
(0)
-1%
|
(0)
0%
|
(0)
-1%
|
|
| Financing Cash Flow | ||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
0
|
(0)
|
(1)
|
0
|
1
|
2
|
1
|
(0)
|
0
|
(0)
|
1
|
0
|
|
| Other |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
2
N/A
|
3
+46%
|
3
+8%
|
3
0%
|
1
-64%
|
0
-77%
|
0
-64%
|
0
+74%
|
0
+4%
|
(1)
N/A
|
0
N/A
|
1
+52%
|
2
+185%
|
2
N/A
|
1
-51%
|
1
-47%
|
0
-65%
|
0
+117%
|
0
-21%
|
|
| Change in Cash | ||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(0)
+42%
|
0
N/A
|
1
+147%
|
1
-25%
|
0
-47%
|
(0)
N/A
|
(1)
-216%
|
(1)
-2%
|
(1)
+24%
|
(1)
+34%
|
(2)
-185%
|
(0)
+93%
|
(0)
+39%
|
1
N/A
|
1
-1%
|
0
-96%
|
0
-48%
|
0
+113%
|
0
-94%
|
(0)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+42%
|
(2)
-10 308%
|
(2)
-21%
|
(2)
-25%
|
(3)
-14%
|
(2)
+45%
|
(2)
+3%
|
(1)
+10%
|
(1)
+17%
|
(1)
+29%
|
(1)
-35%
|
(1)
+44%
|
(1)
-33%
|
(1)
+7%
|
(1)
-2%
|
(1)
-26%
|
(1)
+47%
|
(0)
+75%
|
(0)
-223%
|
(0)
+16%
|
|