Geekco Technologies Corp
XTSX:GKO
Income Statement
Earnings Waterfall
Geekco Technologies Corp
Income Statement
Geekco Technologies Corp
| Apr-2020 | Jul-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
+36%
|
0
+55%
|
0
+22%
|
0
-36%
|
0
-69%
|
0
-79%
|
(0)
N/A
|
0
N/A
|
0
+7%
|
0
-23%
|
0
-28%
|
0
-47%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
+4%
|
(1)
-2 944%
|
(2)
-50%
|
(3)
-57%
|
(4)
-42%
|
(2)
+47%
|
(3)
-22%
|
(2)
+8%
|
(3)
-8%
|
(2)
+39%
|
(1)
+9%
|
(1)
+27%
|
(1)
+23%
|
(1)
-31%
|
(2)
-90%
|
(2)
+3%
|
(2)
-3%
|
(1)
+44%
|
(1)
-3%
|
(1)
+0%
|
(1)
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
0
|
(0)
|
(1)
|
(2)
|
(1)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+4%
|
(2)
-4 662%
|
(2)
-32%
|
(3)
-23%
|
(2)
+48%
|
0
N/A
|
0
+202%
|
(2)
N/A
|
(3)
-37%
|
(3)
+4%
|
(4)
-31%
|
(2)
+50%
|
(3)
-74%
|
(3)
+13%
|
(5)
-79%
|
(4)
+21%
|
(5)
-19%
|
(3)
+45%
|
(3)
-9%
|
(3)
-7%
|
(2)
+40%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(1)
|
0
|
1
|
(2)
|
(3)
|
(3)
|
(4)
|
(2)
|
(3)
|
(3)
|
(5)
|
(4)
|
(5)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+4%
|
(2)
-4 662%
|
(2)
-28%
|
(3)
-19%
|
(1)
+51%
|
0
N/A
|
1
+123%
|
(2)
N/A
|
(3)
-37%
|
(3)
+4%
|
(4)
-31%
|
(2)
+50%
|
(3)
-74%
|
(3)
+17%
|
(5)
-83%
|
(4)
+22%
|
(5)
-20%
|
(3)
+44%
|
(3)
-9%
|
(3)
-7%
|
(2)
+45%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
-0.18
-800%
|
-0.06
+67%
|
-0.07
-17%
|
-0.03
+57%
|
0.01
N/A
|
0.02
+100%
|
-0.06
N/A
|
-0.08
-33%
|
-0.08
N/A
|
-0.1
-25%
|
-0.05
+50%
|
-0.09
-80%
|
-0.07
+22%
|
-0.08
-14%
|
-0.06
+25%
|
-0.08
-33%
|
-0.04
+50%
|
-0.05
-25%
|
-0.05
N/A
|
-0.03
+40%
|
|