Greenbriar Capital Corp
XTSX:GRB
Income Statement
Earnings Waterfall
Greenbriar Capital Corp
Revenue
|
0
CAD
|
Operating Expenses
|
-2.9m
CAD
|
Operating Income
|
-2.9m
CAD
|
Other Expenses
|
304.4k
CAD
|
Net Income
|
-2.6m
CAD
|
Income Statement
Greenbriar Capital Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(4)
|
(2)
|
(2)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(7)
|
(7)
|
(6)
|
(7)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(7)
|
(7)
|
(6)
|
(7)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(1)
N/A
|
(1)
-15%
|
(1)
-10%
|
(1)
N/A
|
(1)
-2%
|
(1)
+11%
|
(1)
+22%
|
(1)
+28%
|
(1)
+16%
|
(0)
+11%
|
(0)
-2%
|
(0)
+10%
|
(0)
-9%
|
(0)
+4%
|
(1)
-35%
|
(1)
-24%
|
(1)
-33%
|
(4)
-328%
|
(2)
+56%
|
(2)
-21%
|
(4)
-56%
|
(3)
+30%
|
(2)
+23%
|
(2)
+5%
|
(2)
-26%
|
(2)
+18%
|
(2)
-13%
|
(2)
-6%
|
(3)
-23%
|
(3)
-13%
|
(3)
-5%
|
(7)
-108%
|
(7)
+5%
|
(6)
+3%
|
(7)
-5%
|
(3)
+58%
|
(3)
-14%
|
(2)
+25%
|
(2)
+22%
|
(2)
-3%
|
(3)
-51%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
1
|
1
|
3
|
(0)
|
4
|
1
|
(0)
|
0
|
(4)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
2
|
0
|
2
|
1
|
0
|
|
Pre-Tax Income |
(1)
N/A
|
(1)
-30%
|
(1)
-1%
|
(2)
-10%
|
(2)
-5%
|
(2)
+3%
|
(1)
+12%
|
(1)
+12%
|
(1)
+6%
|
(1)
+45%
|
(1)
-11%
|
(0)
+35%
|
(0)
+6%
|
(1)
-76%
|
(1)
-18%
|
(1)
-6%
|
(4)
-388%
|
(5)
-13%
|
(6)
-19%
|
(7)
-11%
|
(4)
+43%
|
(2)
+50%
|
(2)
+8%
|
2
N/A
|
3
+90%
|
1
-80%
|
4
+581%
|
(2)
N/A
|
(3)
-90%
|
(3)
+9%
|
(7)
-156%
|
(9)
-23%
|
(9)
-3%
|
(9)
+3%
|
(9)
+5%
|
(3)
+70%
|
(3)
-8%
|
(2)
+12%
|
(2)
+29%
|
(3)
-75%
|
(3)
+13%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(4)
|
(5)
|
(6)
|
(7)
|
(4)
|
(2)
|
(2)
|
2
|
3
|
1
|
4
|
(2)
|
(3)
|
(3)
|
(7)
|
(9)
|
(9)
|
(9)
|
(9)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
Net Income (Common) |
(1)
N/A
|
(1)
-30%
|
(1)
-1%
|
(2)
-10%
|
(2)
-5%
|
(2)
+3%
|
(1)
+12%
|
(1)
+12%
|
(1)
+6%
|
(1)
+45%
|
(1)
-11%
|
(0)
+35%
|
(0)
+6%
|
(1)
-76%
|
(1)
-18%
|
(1)
-6%
|
(4)
-388%
|
(5)
-13%
|
(6)
-19%
|
(7)
-11%
|
(4)
+43%
|
(2)
+50%
|
(2)
+8%
|
2
N/A
|
3
+90%
|
1
-80%
|
4
+581%
|
(2)
N/A
|
(3)
-90%
|
(3)
+9%
|
(7)
-156%
|
(9)
-23%
|
(9)
-3%
|
(9)
+3%
|
(9)
+5%
|
(3)
+70%
|
(3)
-8%
|
(2)
+12%
|
(2)
+29%
|
(3)
-75%
|
(3)
+13%
|
|
EPS (Diluted) |
-0.09
N/A
|
-0.11
-22%
|
-0.11
N/A
|
-0.12
-9%
|
-0.13
-8%
|
-0.13
N/A
|
-0.12
+8%
|
-0.11
+8%
|
-0.09
+18%
|
-0.06
+33%
|
-0.06
N/A
|
-0.03
+50%
|
-0.03
N/A
|
-0.04
-33%
|
-0.05
-25%
|
-0.06
-20%
|
-0.3
-400%
|
-0.31
-3%
|
-0.33
-6%
|
-0.35
-6%
|
-0.21
+40%
|
-0.11
+48%
|
-0.1
+9%
|
0.08
N/A
|
0.16
+100%
|
0.04
-75%
|
0.22
+450%
|
-0.06
N/A
|
-0.14
-133%
|
-0.1
+29%
|
-0.29
-190%
|
-0.33
-14%
|
-0.34
-3%
|
-0.33
+3%
|
-0.27
+18%
|
-0.09
+67%
|
-0.09
N/A
|
-0.08
+11%
|
-0.05
+38%
|
-0.09
-80%
|
-0.08
+11%
|