Green Rise Foods Inc
XTSX:GRF
Balance Sheet
Balance Sheet Decomposition
Green Rise Foods Inc
Green Rise Foods Inc
Balance Sheet
Green Rise Foods Inc
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
1
|
3
|
3
|
0
|
0
|
0
|
0
|
|
| Cash |
1
|
3
|
3
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
0
|
1
|
1
|
0
|
1
|
0
|
|
| Accounts Receivables |
0
|
0
|
1
|
1
|
0
|
1
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Other Current Assets |
0
|
0
|
1
|
1
|
2
|
2
|
2
|
|
| Total Current Assets |
1
|
4
|
5
|
2
|
3
|
3
|
3
|
|
| PP&E Net |
29
|
28
|
28
|
42
|
53
|
51
|
48
|
|
| PP&E Gross |
0
|
28
|
0
|
42
|
53
|
51
|
48
|
|
| Accumulated Depreciation |
0
|
2
|
0
|
6
|
8
|
11
|
14
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
30
N/A
|
32
+5%
|
32
+1%
|
44
+36%
|
56
+28%
|
54
-3%
|
51
-6%
|
|
| Liabilities | ||||||||
| Accounts Payable |
0
|
1
|
2
|
3
|
6
|
5
|
4
|
|
| Short-Term Debt |
3
|
0
|
0
|
3
|
0
|
4
|
1
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
2
|
19
|
42
|
2
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Current Liabilities |
4
|
2
|
3
|
8
|
26
|
52
|
8
|
|
| Long-Term Debt |
21
|
20
|
19
|
30
|
26
|
0
|
41
|
|
| Deferred Income Tax |
1
|
1
|
2
|
1
|
1
|
0
|
0
|
|
| Total Liabilities |
27
N/A
|
23
-14%
|
24
+5%
|
39
+60%
|
52
+35%
|
53
+0%
|
49
-7%
|
|
| Equity | ||||||||
| Common Stock |
0
|
6
|
4
|
4
|
5
|
5
|
5
|
|
| Retained Earnings |
4
|
1
|
2
|
1
|
3
|
5
|
5
|
|
| Additional Paid In Capital |
0
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Total Equity |
4
N/A
|
9
+140%
|
8
-9%
|
5
-39%
|
3
-29%
|
2
-55%
|
2
+41%
|
|
| Total Liabilities & Equity |
30
N/A
|
32
+5%
|
32
+1%
|
44
+36%
|
56
+28%
|
54
-3%
|
51
-6%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
60
|
60
|
45
|
45
|
46
|
47
|
48
|
|