Highwood Asset Management Ltd
XTSX:HAM
Balance Sheet
Balance Sheet Decomposition
Highwood Asset Management Ltd
Highwood Asset Management Ltd
Balance Sheet
Highwood Asset Management Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
6
|
0
|
0
|
2
|
2
|
|
| Cash |
0
|
0
|
0
|
6
|
0
|
0
|
2
|
2
|
|
| Total Receivables |
5
|
34
|
12
|
5
|
2
|
2
|
19
|
27
|
|
| Accounts Receivables |
4
|
7
|
9
|
5
|
2
|
2
|
18
|
26
|
|
| Other Receivables |
2
|
27
|
3
|
0
|
0
|
0
|
1
|
1
|
|
| Other Current Assets |
0
|
2
|
4
|
40
|
1
|
0
|
9
|
5
|
|
| Total Current Assets |
6
|
35
|
16
|
51
|
3
|
3
|
29
|
33
|
|
| PP&E Net |
73
|
91
|
99
|
15
|
13
|
14
|
192
|
231
|
|
| PP&E Gross |
73
|
91
|
99
|
15
|
13
|
14
|
192
|
231
|
|
| Accumulated Depreciation |
21
|
29
|
38
|
6
|
7
|
8
|
15
|
40
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
0
|
0
|
0
|
0
|
0
|
36
|
28
|
|
| Total Assets |
80
N/A
|
127
+59%
|
114
-10%
|
66
-42%
|
16
-76%
|
17
+6%
|
257
+1 427%
|
292
+14%
|
|
| Liabilities | |||||||||
| Accounts Payable |
3
|
30
|
20
|
8
|
3
|
2
|
34
|
39
|
|
| Short-Term Debt |
17
|
35
|
37
|
7
|
1
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
|
| Other Current Liabilities |
1
|
0
|
3
|
37
|
0
|
0
|
2
|
2
|
|
| Total Current Liabilities |
20
|
65
|
61
|
52
|
4
|
2
|
40
|
41
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
84
|
91
|
|
| Deferred Income Tax |
4
|
5
|
3
|
1
|
0
|
1
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
29
|
32
|
33
|
3
|
4
|
3
|
30
|
28
|
|
| Total Liabilities |
53
N/A
|
102
+92%
|
96
-6%
|
56
-42%
|
8
-86%
|
6
-22%
|
153
+2 388%
|
160
+5%
|
|
| Equity | |||||||||
| Common Stock |
12
|
13
|
16
|
16
|
16
|
17
|
62
|
61
|
|
| Retained Earnings |
14
|
12
|
1
|
9
|
11
|
6
|
42
|
71
|
|
| Additional Paid In Capital |
1
|
0
|
1
|
2
|
3
|
3
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
|
| Total Equity |
27
N/A
|
25
-8%
|
18
-27%
|
10
-46%
|
8
-18%
|
11
+34%
|
104
+874%
|
132
+27%
|
|
| Total Liabilities & Equity |
80
N/A
|
127
+59%
|
114
-10%
|
66
-42%
|
16
-76%
|
17
+6%
|
257
+1 427%
|
292
+14%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
6
|
6
|
6
|
6
|
6
|
6
|
15
|
15
|
|