H2O Innovation Inc
XTSX:HEO

Watchlist Manager
H2O Innovation Inc Logo
H2O Innovation Inc
XTSX:HEO
Watchlist
Price: 2.38 CAD 2.15% Market Closed
Market Cap: 214.2m CAD

Relative Value

HEO price has not been updated for more than 10 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of HEO.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HEO Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1
Median 5Y
1
Industry
1.8
Forward
1.9
vs History
vs Industry
Median 3Y
47.6
Median 5Y
47.6
Industry
22.7
Forward
66
vs History
vs Industry
Median 3Y
146.2
Median 5Y
146.2
Industry
15.4
vs History
vs Industry
Median 3Y
46.3
Median 5Y
46.3
Industry
21.8
vs History
vs Industry
Median 3Y
2.4
Median 5Y
2.4
Industry
2.1
vs History
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
1.9
Forward
2.3
vs History
vs Industry
Median 3Y
4.1
Median 5Y
4.1
Industry
6.8
vs History
vs Industry
Median 3Y
14.8
Median 5Y
14.8
Industry
13.1
vs History
vs Industry
Median 3Y
27.3
Median 5Y
27.3
Industry
17.6
vs History
vs Industry
Median 3Y
171.3
Median 5Y
171.3
Industry
15.7
vs History
vs Industry
Median 3Y
-194.4
Median 5Y
-194.4
Industry
19.5
vs History
vs Industry
Median 3Y
1.6
Median 5Y
1.6
Industry
1.5

Multiples Across Competitors

HEO Competitors Multiples
H2O Innovation Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
H2O Innovation Inc
XTSX:HEO
214.2m CAD 1 47.6 14.8 27.3
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
114.3B USD 5.7 31.4 23.4 28.4
SE
Atlas Copco AB
STO:ATCO A
859.2B SEK 5 31.1 19.8 25
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.4 39.1
US
Barnes Group Inc
NYSE:B
80.1B USD 5.5 22.3 9.6 12.2
US
Illinois Tool Works Inc
NYSE:ITW
73.6B USD 4.6 24.3 17.9 19.6
SE
Sandvik AB
STO:SAND
390.1B SEK 3.2 26.4 15 20.5
CH
Schindler Holding AG
SIX:SCHP
32.8B CHF 2.9 33.3 19.2 24
JP
Fanuc Corp
TSE:6954
6T JPY 7.4 38.2 24.9 31.8
FI
Kone Oyj
OMXH:KNEBV
32.2B EUR 2.8 33.7 19.6 24.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
H2O Innovation Inc
XTSX:HEO
Average EV/EBITDA: 15 637.4
14.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.4
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
19.8
3%
6.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.4
19%
1.4
US
Barnes Group Inc
NYSE:B
9.6
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.9
3%
6
SE
Sandvik AB
STO:SAND
15
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24.9
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.6
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
H2O Innovation Inc
XTSX:HEO
Average EV/EBIT: 19 129.2
27.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.4
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25
4%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.2
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.6
4%
4.9
SE
Sandvik AB
STO:SAND
20.5
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24
10%
2.4
JP
Fanuc Corp
TSE:6954
31.8
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.3
10%
2.4