H2O Innovation Inc
XTSX:HEO

Watchlist Manager
H2O Innovation Inc Logo
H2O Innovation Inc
XTSX:HEO
Watchlist
Price: 2.38 CAD 2.15% Market Closed
Market Cap: CA$214.2m

Relative Value

HEO price has not been updated for more than 10 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of HEO.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HEO Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

HEO Competitors Multiples
H2O Innovation Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
H2O Innovation Inc
XTSX:HEO
214.2m CAD 1 47.6 14.8 27.3
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
116.5B USD 5.8 32 23.9 28.9
SE
Atlas Copco AB
STO:ATCO A
923.9B SEK 5.4 33.5 21.3 26.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.5T JPY 3.3 62.3 28.4 42.1
US
Barnes Group Inc
NYSE:B
83.1B USD 5.8 23.6 10.1 12.9
US
Illinois Tool Works Inc
NYSE:ITW
74.7B USD 4.7 24.7 18.2 19.9
SE
Sandvik AB
STO:SAND
416.7B SEK 3.5 28.2 16 21.8
CH
Schindler Holding AG
SIX:SCHP
32.5B CHF 2.9 33.2 19 23.7
JP
Fanuc Corp
TSE:6954
6.1T JPY 7.5 39 25.5 32.5
FI
Kone Oyj
OMXH:KNEBV
32.4B EUR 2.9 33.9 19.7 24.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
H2O Innovation Inc
XTSX:HEO
Average EV/EBITDA: 15 637.9
14.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.9
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
21.3
3%
7.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28.4
19%
1.5
US
Barnes Group Inc
NYSE:B
10.1
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.2
3%
6.1
SE
Sandvik AB
STO:SAND
16
6%
2.7
CH
Schindler Holding AG
SIX:SCHP
19
8%
2.4
JP
Fanuc Corp
TSE:6954
25.5
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.7
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
H2O Innovation Inc
XTSX:HEO
Average EV/EBIT: 19 130
27.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.9
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
26.8
4%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
42.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.9
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.9
4%
5
SE
Sandvik AB
STO:SAND
21.8
8%
2.7
CH
Schindler Holding AG
SIX:SCHP
23.7
10%
2.4
JP
Fanuc Corp
TSE:6954
32.5
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.5
10%
2.4