Heliostar Metals Ltd
XTSX:HSTR

Watchlist Manager
Heliostar Metals Ltd Logo
Heliostar Metals Ltd
XTSX:HSTR
Watchlist
Price: 2.53 CAD -2.69% Market Closed
Market Cap: 649.1m CAD

Intrinsic Value

HSTR doesn't have a meaningful market cap.

The intrinsic value of one HSTR stock under the Base Case scenario is 3.84 CAD. Compared to the current market price of 2.53 CAD, Heliostar Metals Ltd is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HSTR Intrinsic Value
3.84 CAD
Undervaluation 34%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Heliostar Metals Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about HSTR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HSTR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Heliostar Metals Ltd.

Explain Valuation
Compare HSTR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HSTR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Heliostar Metals Ltd

Current Assets 57m
Cash & Short-Term Investments 5.5m
Receivables 9.5m
Other Current Assets 42m
Non-Current Assets 67.5m
PP&E 67.5m
Other Non-Current Assets 15.4k
Current Liabilities 20m
Accounts Payable 10.9m
Short-Term Debt 3.1m
Other Current Liabilities 6m
Non-Current Liabilities 24.2m
Long-Term Debt 49.4k
Other Non-Current Liabilities 24.2m
Efficiency

Free Cash Flow Analysis
Heliostar Metals Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Heliostar Metals Ltd

Revenue
91.2m CAD
Cost of Revenue
-43.8m CAD
Gross Profit
47.4m CAD
Operating Expenses
-28.1m CAD
Operating Income
19.3m CAD
Other Expenses
10.7m CAD
Net Income
30m CAD
Fundamental Scores

HSTR Profitability Score
Profitability Due Diligence

Heliostar Metals Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

50/100
Profitability
Score

Heliostar Metals Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

HSTR Solvency Score
Solvency Due Diligence

Heliostar Metals Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
77/100
Solvency
Score

Heliostar Metals Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HSTR Price Targets Summary
Heliostar Metals Ltd

Wall Street analysts forecast HSTR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HSTR is 4.42 CAD with a low forecast of 3.48 CAD and a high forecast of 5.51 CAD.

Lowest
Price Target
3.48 CAD
38% Upside
Average
Price Target
4.42 CAD
75% Upside
Highest
Price Target
5.51 CAD
118% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Heliostar Metals Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for HSTR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HSTR stock?

The intrinsic value of one HSTR stock under the Base Case scenario is 3.84 CAD.

Is HSTR stock undervalued or overvalued?

Compared to the current market price of 2.53 CAD, Heliostar Metals Ltd is Undervalued by 34%.

Back to Top