Heliostar Metals Ltd
XTSX:HSTR

Watchlist Manager
Heliostar Metals Ltd Logo
Heliostar Metals Ltd
XTSX:HSTR
Watchlist
Price: 2.6 CAD 1.56% Market Closed
Market Cap: 667.1m CAD

Income Statement

Earnings Waterfall
Heliostar Metals Ltd

Revenue
91.2m CAD
Cost of Revenue
-43.8m CAD
Gross Profit
47.4m CAD
Operating Expenses
-28.1m CAD
Operating Income
19.3m CAD
Other Expenses
10.7m CAD
Net Income
30m CAD

Income Statement
Heliostar Metals Ltd

Rotate your device to view
Income Statement
Currency: CAD
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Revenue
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
14
N/A
37
+158%
64
+76%
91
+42%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
(18)
(31)
(44)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
7
N/A
19
+168%
33
+78%
47
+44%
Operating Income
Operating Expenses
(2)
(2)
(5)
(9)
(9)
(12)
(11)
(9)
(12)
(9)
(7)
(6)
(3)
(8)
(12)
(17)
(14)
(18)
(16)
(16)
(19)
(22)
(28)
Selling, General & Administrative
(1)
(1)
(3)
(4)
(3)
(3)
(1)
(2)
(3)
(3)
(3)
(3)
(2)
(4)
(5)
(6)
(4)
(5)
(6)
(7)
(10)
(11)
(12)
Research & Development
(1)
(1)
(2)
(6)
(7)
(10)
(11)
(8)
(9)
(6)
(4)
(3)
(1)
(4)
(8)
(11)
(10)
(13)
(10)
(10)
(8)
(8)
(13)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
(3)
(3)
Operating Income
(2)
N/A
(2)
+2%
(5)
-202%
(9)
-73%
(9)
0%
(12)
-33%
(11)
+12%
(9)
+13%
(12)
-32%
(9)
+29%
(7)
+24%
(6)
+11%
(3)
+48%
(8)
-153%
(12)
-60%
(17)
-33%
(14)
+13%
(18)
-24%
(16)
+10%
(9)
+41%
0
N/A
11
+23 009%
19
+78%
Pre-Tax Income
Interest Income Expense
0
1
1
1
(0)
(1)
(2)
(2)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(1)
(0)
(4)
(1)
(2)
(1)
Non-Reccuring Items
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
64
29
67
67
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(40)
(41)
Pre-Tax Income
(2)
N/A
(1)
+29%
(4)
-284%
(6)
-48%
(8)
-27%
(13)
-59%
(12)
+6%
(11)
+11%
(12)
-13%
(9)
+29%
(7)
+23%
(6)
+11%
(3)
+47%
(8)
-137%
(13)
-68%
(17)
-30%
(15)
+11%
(19)
-27%
(17)
+12%
50
N/A
27
-45%
36
+30%
45
+25%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(6)
(11)
(15)
Income from Continuing Operations
(2)
(1)
(4)
(6)
(8)
(13)
(12)
(11)
(12)
(9)
(7)
(6)
(3)
(8)
(13)
(17)
(15)
(19)
(17)
49
21
25
30
Net Income (Common)
(2)
N/A
(1)
+29%
(4)
-284%
(6)
-48%
(8)
-27%
(13)
-59%
(12)
+6%
(11)
+11%
(12)
-13%
(9)
+29%
(7)
+23%
(6)
+11%
(3)
+47%
(8)
-137%
(13)
-68%
(17)
-30%
(15)
+11%
(19)
-27%
(17)
+12%
49
N/A
21
-57%
25
+19%
30
+20%
EPS (Diluted)
-0.08
N/A
-0.06
+25%
-0.18
-200%
-0.2
-11%
-0.3
-50%
-0.47
-57%
-0.36
+23%
-0.27
+25%
-0.32
-19%
-0.22
+31%
-0.15
+32%
-0.12
+20%
-0.06
+50%
-0.05
+17%
-0.07
-40%
-0.12
-71%
-0.09
+25%
-0.11
-22%
-0.09
+18%
0.23
N/A
0.09
-61%
0.08
-11%
0.1
+25%