HTC Purenergy Inc
XTSX:HTC
Balance Sheet
Balance Sheet Decomposition
HTC Purenergy Inc
HTC Purenergy Inc
Balance Sheet
HTC Purenergy Inc
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1
|
7
|
3
|
1
|
2
|
5
|
0
|
0
|
0
|
0
|
|
| Cash |
1
|
7
|
3
|
1
|
2
|
5
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
3
|
3
|
1
|
0
|
0
|
1
|
0
|
0
|
|
| Total Receivables |
9
|
4
|
5
|
2
|
2
|
7
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
8
|
4
|
2
|
0
|
2
|
3
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
3
|
2
|
0
|
4
|
0
|
0
|
0
|
0
|
|
| Inventory |
2
|
4
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
2
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
|
| Total Current Assets |
12
|
16
|
15
|
6
|
7
|
13
|
2
|
2
|
0
|
0
|
|
| PP&E Net |
2
|
3
|
2
|
13
|
23
|
28
|
8
|
3
|
1
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Intangible Assets |
10
|
12
|
3
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
9
|
4
|
3
|
2
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
5
|
1
|
1
|
1
|
1
|
0
|
0
|
2
|
1
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
0
|
3
|
0
|
0
|
0
|
0
|
|
| Total Assets |
29
N/A
|
32
+8%
|
30
-5%
|
27
-9%
|
34
+25%
|
47
+37%
|
11
-76%
|
8
-31%
|
2
-71%
|
0
-83%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
7
|
9
|
2
|
1
|
4
|
2
|
1
|
1
|
1
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Total Current Liabilities |
8
|
11
|
3
|
2
|
5
|
5
|
1
|
3
|
2
|
1
|
|
| Long-Term Debt |
1
|
1
|
2
|
0
|
8
|
12
|
6
|
6
|
3
|
4
|
|
| Deferred Income Tax |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Minority Interest |
3
|
2
|
3
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
12
N/A
|
14
+25%
|
10
-32%
|
6
-39%
|
16
+169%
|
21
+29%
|
7
-68%
|
10
+43%
|
6
-36%
|
5
-22%
|
|
| Equity | |||||||||||
| Common Stock |
39
|
39
|
39
|
39
|
39
|
48
|
59
|
59
|
61
|
59
|
|
| Retained Earnings |
21
|
23
|
20
|
19
|
21
|
27
|
60
|
66
|
68
|
69
|
|
| Additional Paid In Capital |
1
|
1
|
1
|
1
|
0
|
5
|
5
|
5
|
3
|
5
|
|
| Other Equity |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
18
N/A
|
17
-3%
|
20
+17%
|
21
+6%
|
18
-16%
|
26
+44%
|
4
-83%
|
2
N/A
|
4
-88%
|
4
-11%
|
|
| Total Liabilities & Equity |
29
N/A
|
32
+8%
|
30
-5%
|
27
-9%
|
34
+25%
|
47
+37%
|
11
-76%
|
8
-31%
|
2
-71%
|
0
-83%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
30
|
30
|
30
|
30
|
32
|
101
|
207
|
207
|
207
|
207
|
|