First Time Loading...

Hamilton Thorne Ltd
XTSX:HTL

Watchlist Manager
Hamilton Thorne Ltd Logo
Hamilton Thorne Ltd
XTSX:HTL
Watchlist
Price: 1.45 CAD 4.32% Market Closed
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one HTL stock under the Base Case scenario is 1.26 CAD. Compared to the current market price of 1.45 CAD, Hamilton Thorne Ltd is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HTL Relative Value
Base Case
1.26 CAD
Overvaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.5
P/S
P/S
Price to Sales
2.5
vs History
90
vs Industry
45
Median 3Y
3
Median 5Y
3.2
Industry
2.4
Forward
1.7
More Details
216.5
P/E
P/E
Price to Earnings
216.5
vs History
11
vs Industry
1
Median 3Y
100.5
Median 5Y
100.5
Industry
23.2
Forward
106.1
More Details
39.5
P/OCF
P/OCF
Price to OCF
39.5
vs History
38
vs Industry
9
Median 3Y
39.8
Median 5Y
38.2
Industry
15.5
More Details
33.3
P/FCFE
P/FCFE
Price to FCFE
33.3
vs History
60
vs Industry
18
Median 3Y
34.4
Median 5Y
34.4
Industry
23.5
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
87
vs Industry
33
Median 3Y
3.1
Median 5Y
3
Industry
2.2
More Details
2.5
EV/S
EV/S
Enterprise Value to Sales
2.5
vs History
90
vs Industry
44
Median 3Y
2.8
Median 5Y
3
Industry
2.5
Forward
1.7
More Details
4.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.8
vs History
88
vs Industry
46
Median 3Y
5.7
Median 5Y
5.7
Industry
5.2
More Details
30.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
30.5
vs History
20
vs Industry
9
Median 3Y
30.1
Median 5Y
26.6
Industry
12.5
More Details
182
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
182
vs History
11
vs Industry
1
Median 3Y
63.3
Median 5Y
54.2
Industry
17.2
More Details
39.2
EV/OCF
EV/OCF
Enterprise Value to OCF
39.2
vs History
34
vs Industry
9
Median 3Y
39.5
Median 5Y
35.7
Industry
15.1
More Details
353.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
353.2
vs History
11
vs Industry
1
Median 3Y
40.3
Median 5Y
30.8
Industry
19.7
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
88
vs Industry
33
Median 3Y
3.1
Median 5Y
2.8
Industry
2
More Details

Multiples Across Competitors

HTL Competitors Multiples
Hamilton Thorne Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hamilton Thorne Ltd
XTSX:HTL
212.4m CAD 2.5 216.5 30.5 182
US
Abbott Laboratories
NYSE:ABT
183.7B USD 4.6 32.6 19.2 28.6
US
Intuitive Surgical Inc
NASDAQ:ISRG
134B USD 18.3 67.4 55.3 69.3
US
Stryker Corp
NYSE:SYK
124.3B USD 5.9 37 24 29.6
IE
Medtronic PLC
NYSE:MDT
107.6B USD 3.3 25.6 13.6 19.3
US
Boston Scientific Corp
NYSE:BSX
105.6B USD 7.2 59.8 30.5 45
US
Becton Dickinson and Co
NYSE:BDX
69.4B USD 3.6 57 19 40.2
DE
Siemens Healthineers AG
XETRA:SHL
57.7B EUR 2.6 38 18.3 30.8
US
Edwards Lifesciences Corp
NYSE:EW
51.2B USD 8.3 36.2 26.3 28.5
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
368.4B CNY 10.7 32.5 28.3 28.3
US
Dexcom Inc
NASDAQ:DXCM
50.2B USD 13.2 78.5 58.6 76.4

See Also

Summary
HTL intrinsic value, competitors valuation, and company profile.
DCF Valuation
HTL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HTL stock valuation using valuation multiples.
Wall Street Estimates
HTL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HTL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.