Intercontinental Gold and Metals Ltd
XTSX:ICAU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Intercontinental Gold and Metals Ltd
XTSX:ICAU
|
CA |
Income Statement
Earnings Waterfall
Intercontinental Gold and Metals Ltd
Income Statement
Intercontinental Gold and Metals Ltd
| Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4
N/A
|
19
+385%
|
28
+46%
|
58
+105%
|
89
+54%
|
136
+52%
|
175
+29%
|
279
+59%
|
380
+36%
|
371
-2%
|
414
+12%
|
282
-32%
|
148
-47%
|
101
-32%
|
12
-88%
|
11
-3%
|
11
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(19)
|
(28)
|
(58)
|
(89)
|
(134)
|
(173)
|
(276)
|
(376)
|
(368)
|
(411)
|
(280)
|
(148)
|
(100)
|
(11)
|
(11)
|
(11)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+200%
|
0
N/A
|
0
N/A
|
1
+167%
|
1
+71%
|
2
+64%
|
3
+41%
|
4
+19%
|
3
-21%
|
3
-3%
|
2
-43%
|
0
-77%
|
1
+127%
|
0
-51%
|
0
-29%
|
1
+96%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(2)
-25%
|
(2)
N/A
|
(1)
+7%
|
(1)
+21%
|
(1)
N/A
|
(1)
N/A
|
(1)
+9%
|
(1)
N/A
|
(1)
+10%
|
(1)
+22%
|
(1)
+14%
|
(1)
+17%
|
(0)
+20%
|
(1)
-25%
|
(1)
N/A
|
(0)
+20%
|
(1)
-25%
|
(1)
N/A
|
(0)
+20%
|
(1)
-25%
|
(0)
+20%
|
(1)
-25%
|
(1)
-120%
|
(1)
+18%
|
(2)
-89%
|
(2)
-29%
|
(1)
+33%
|
(1)
+15%
|
(0)
+84%
|
1
N/A
|
1
+35%
|
1
-12%
|
1
-22%
|
(0)
N/A
|
(1)
-1 723%
|
(1)
+26%
|
(1)
-30%
|
(1)
+23%
|
(0)
+27%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(2)
-15%
|
2
N/A
|
3
+4%
|
3
+12%
|
1
-50%
|
(3)
N/A
|
(3)
+4%
|
(3)
N/A
|
(3)
N/A
|
(2)
+12%
|
(2)
+5%
|
(2)
+5%
|
(1)
+75%
|
(1)
N/A
|
(1)
N/A
|
(1)
N/A
|
(1)
N/A
|
(1)
N/A
|
(0)
+20%
|
(1)
-25%
|
(0)
+20%
|
(1)
-25%
|
(1)
-120%
|
(1)
+9%
|
(2)
-50%
|
(2)
-33%
|
(2)
+18%
|
(1)
+16%
|
(1)
+38%
|
(0)
+58%
|
0
N/A
|
(0)
N/A
|
(1)
-52%
|
(1)
-66%
|
(2)
-81%
|
(3)
-44%
|
(3)
-5%
|
(3)
+8%
|
(3)
+6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(2)
|
2
|
3
|
3
|
1
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(2)
-15%
|
2
N/A
|
3
+4%
|
3
+12%
|
1
-50%
|
(3)
N/A
|
(3)
+4%
|
(3)
N/A
|
(3)
N/A
|
(2)
+12%
|
(2)
+5%
|
(2)
+5%
|
(1)
+75%
|
(1)
N/A
|
(1)
N/A
|
(1)
N/A
|
(1)
N/A
|
(1)
N/A
|
(0)
+20%
|
(1)
-25%
|
(0)
+20%
|
(1)
-25%
|
(1)
-120%
|
(1)
+9%
|
(2)
-60%
|
(2)
-31%
|
(2)
+17%
|
(2)
-5%
|
(1)
+34%
|
(1)
+28%
|
(0)
+69%
|
(1)
-166%
|
(1)
-39%
|
(1)
-30%
|
(2)
-67%
|
(3)
-43%
|
(3)
-4%
|
(3)
+7%
|
(3)
+6%
|
|
| EPS (Diluted) |
-1.18
N/A
|
-1.25
-6%
|
2.18
N/A
|
2.5
+15%
|
2.55
+2%
|
0.93
-64%
|
-1.86
N/A
|
-1.39
+25%
|
-1.32
+5%
|
-1.25
+5%
|
-1.1
+12%
|
-1.05
+5%
|
-0.95
+10%
|
-0.24
+75%
|
-0.24
N/A
|
-0.24
N/A
|
-0.24
N/A
|
-0.2
+17%
|
-0.18
+10%
|
-0.14
+22%
|
-0.18
-29%
|
-0.14
+22%
|
-0.18
-29%
|
-0.11
+39%
|
-0.07
+36%
|
-0.1
-43%
|
-0.12
-20%
|
-0.12
N/A
|
-0.1
+17%
|
-0.07
+30%
|
-0.05
+29%
|
-0.02
+60%
|
-0.04
-100%
|
-0.06
-50%
|
-0.07
-17%
|
-0.12
-71%
|
-0.17
-42%
|
-0.17
N/A
|
-0.17
N/A
|
-0.14
+18%
|
|