Intercontinental Gold and Metals Ltd
XTSX:ICAU

Watchlist Manager
Intercontinental Gold and Metals Ltd Logo
Intercontinental Gold and Metals Ltd
XTSX:ICAU
Watchlist
Price: 0.1 CAD 99 900% Market Closed
Market Cap: 2.1m CAD

Relative Value

ICAU price has not been updated for more than 4 months. This may indicate that the stock has been delisted.
ICAU doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of ICAU.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICAU Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-0.7
Industry
15.5
vs History
vs Industry
Median 3Y
9.4
Median 5Y
9.4
Industry
8.7
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-2.8
Industry
14.7
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.4
Industry
1.2
vs History
vs Industry
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
vs History
vs Industry
Median 3Y
12.2
Median 5Y
12.2
Industry
4.4
vs History
vs Industry
Median 3Y
-19.9
Median 5Y
-19.9
Industry
9.2
vs History
vs Industry
Median 3Y
-16
Median 5Y
-16
Industry
12.2
vs History
vs Industry
Median 3Y
32.1
Median 5Y
32.1
Industry
9.8
vs History
vs Industry
Median 3Y
38.5
Median 5Y
38.5
Industry
11.4
vs History
vs Industry
Median 3Y
2.5
Median 5Y
2.5
Industry
0.9

Multiples Across Competitors

ICAU Competitors Multiples
Intercontinental Gold and Metals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Intercontinental Gold and Metals Ltd
XTSX:ICAU
2.1m CAD 0.2 -0.7 -19.9 -16
JP
Itochu Corp
TSE:8001
15.4T JPY 1 16.3 15.7 25.8
JP
Mitsubishi Corp
TSE:8058
13.8T JPY 0.8 17.2 21.3 47.4
JP
Mitsui & Co Ltd
TSE:8031
13.3T JPY 0.9 16.4 21.4 37.3
US
United Rentals Inc
NYSE:URI
53.9B USD 3.4 21.3 9.3 16.5
US
WW Grainger Inc
XMUN:GWW
41.4B EUR 2.7 28.1 18.4 20.2
US
W W Grainger Inc
NYSE:GWW
47.8B USD 2.7 27.6 18.1 19.9
US
Fastenal Co
NASDAQ:FAST
46.4B USD 5.8 37.8 25.8 28.6
JP
Marubeni Corp
TSE:8002
7.2T JPY 0.9 13.9 14.7 22.6
US
Ferguson Enterprises Inc
NYSE:FERG
44.1B USD 1.4 22.5 15.4 17.6
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 10.7 14 22.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Intercontinental Gold and Metals Ltd
XTSX:ICAU
Average EV/EBITDA: 17.4
Negative Multiple: -19.9
N/A N/A
JP
Itochu Corp
TSE:8001
15.7
5%
3.1
JP
Mitsubishi Corp
TSE:8058
21.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.4
4%
5.4
US
United Rentals Inc
NYSE:URI
9.3
7%
1.3
US
W
WW Grainger Inc
XMUN:GWW
18.4
6%
3.1
US
W W Grainger Inc
NYSE:GWW
18.1
6%
3
US
Fastenal Co
NASDAQ:FAST
25.8
10%
2.6
JP
Marubeni Corp
TSE:8002
14.7
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.4
8%
1.9
JP
Sumitomo Corp
TSE:8053
14
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Intercontinental Gold and Metals Ltd
XTSX:ICAU
Average EV/EBIT: 25.8
Negative Multiple: -16
N/A N/A
JP
Itochu Corp
TSE:8001
25.8
N/A N/A
JP
Mitsubishi Corp
TSE:8058
47.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37.3
N/A N/A
US
United Rentals Inc
NYSE:URI
16.5
6%
2.7
US
W
WW Grainger Inc
XMUN:GWW
20.2
6%
3.4
US
W W Grainger Inc
NYSE:GWW
19.9
6%
3.3
US
Fastenal Co
NASDAQ:FAST
28.6
11%
2.6
JP
Marubeni Corp
TSE:8002
22.6
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.6
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.2
N/A N/A