Imaflex Inc
XTSX:IFX

Watchlist Manager
Imaflex Inc Logo
Imaflex Inc
XTSX:IFX
Watchlist
Price: 2.31 CAD Market Closed
Market Cap: CA$120.3m

Cash Flow Statement

Cash Flow Statement
Imaflex Inc

Rotate your device to view
Cash Flow Statement
Currency: CAD
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
1
1
1
1
1
1
2
2
3
3
3
4
4
3
3
2
(0)
(0)
(1)
(1)
(0)
(0)
(1)
(1)
(2)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
0
(0)
(0)
(1)
(1)
(0)
0
0
0
(0)
(1)
(0)
(0)
(0)
0
1
1
1
1
1
0
2
3
3
4
4
4
4
4
2
2
2
2
4
4
5
6
5
7
8
8
8
10
10
9
8
5
2
1
1
4
6
7
6
2
1
Depreciation & Amortization
1
1
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
3
3
3
3
3
3
3
3
3
3
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
3
3
3
3
4
4
4
4
4
3
4
4
4
4
4
4
4
4
5
5
5
5
5
5
6
6
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
Other Non-Cash Items
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(0)
0
1
1
1
0
(0)
(0)
(0)
0
0
1
1
1
1
0
0
1
1
1
0
1
0
0
1
(0)
0
(0)
(0)
(0)
(0)
1
1
2
2
2
2
3
3
2
2
1
1
1
2
1
2
1
1
2
3
5
4
3
2
2
1
1
1
1
1
2
3
2
2
3
0
1
1
1
Cash Taxes Paid
0
0
0
0
0
0
1
0
0
1
1
1
1
1
1
2
2
2
2
1
0
0
0
0
0
1
1
1
0
(0)
(0)
(0)
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
0
1
1
1
1
1
1
1
1
1
2
2
2
2
1
1
2
2
2
1
1
1
1
2
2
2
1
2
2
2
2
1
2
1
(0)
(0)
(1)
(1)
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
1
1
1
1
1
0
0
0
1
0
1
0
0
0
1
1
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
Change in Working Capital
(0)
(1)
(3)
(1)
(1)
(2)
0
(3)
(4)
(2)
(1)
(1)
(2)
(0)
(3)
(3)
(1)
(3)
(3)
1
(1)
(0)
(1)
(6)
(1)
(1)
(1)
3
(0)
(1)
1
(1)
1
1
0
2
1
0
1
1
(0)
2
0
(1)
(0)
(2)
(1)
(1)
(2)
(1)
(2)
(0)
(2)
(3)
(2)
(2)
(0)
(3)
(3)
(6)
(6)
(4)
(5)
(5)
(6)
(3)
0
1
2
0
1
2
(1)
(1)
(5)
(6)
(6)
(6)
(3)
(1)
3
5
1
(1)
(2)
(9)
(4)
(2)
3
6
8
6
Cash from Operating Activities
2
N/A
1
-24%
(0)
N/A
2
N/A
2
-9%
1
-30%
4
+169%
1
-75%
1
-29%
3
+296%
4
+54%
5
+7%
4
-22%
4
+26%
2
-56%
1
-71%
1
+58%
(1)
N/A
(2)
-95%
1
N/A
1
-42%
2
+99%
1
-31%
(3)
N/A
2
N/A
3
+51%
3
+14%
6
+95%
2
-60%
0
-91%
2
+790%
(1)
N/A
1
N/A
2
+70%
1
-50%
4
+310%
2
-33%
2
-19%
2
+24%
2
-3%
1
-49%
3
+158%
2
-44%
1
-35%
2
+31%
(0)
N/A
0
N/A
(1)
N/A
(1)
+3%
0
N/A
(1)
N/A
2
N/A
0
-92%
1
+902%
2
+78%
2
-14%
4
+105%
2
-40%
4
+63%
2
-48%
3
+58%
5
+41%
2
-53%
2
+3%
1
-50%
3
+175%
7
+112%
8
+15%
10
+27%
9
-11%
10
+14%
12
+27%
12
-4%
13
+6%
9
-27%
9
-5%
8
-8%
9
+7%
12
+40%
14
+16%
17
+24%
17
+1%
12
-32%
7
-41%
5
-23%
(0)
N/A
8
N/A
12
+55%
16
+29%
18
+13%
17
-7%
14
-15%
Investing Cash Flow
Capital Expenditures
(4)
(2)
(0)
(2)
(3)
(3)
(3)
(1)
(1)
(2)
(3)
(4)
(8)
(10)
(12)
(12)
(9)
(6)
(3)
(2)
(1)
(0)
(0)
0
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(4)
(2)
(3)
(6)
(5)
(5)
(5)
(2)
(2)
(2)
(2)
(2)
(2)
(4)
(9)
(11)
(15)
(16)
(13)
(13)
(13)
(11)
(9)
(7)
(4)
(3)
(3)
(3)
Other Items
0
0
0
0
0
0
0
(0)
(0)
(0)
(1)
(4)
(1)
(2)
(1)
3
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(2)
(2)
(2)
(1)
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
(4)
N/A
(2)
+37%
(1)
+69%
(3)
-310%
(3)
+0%
(3)
-1%
(3)
-4%
(1)
+73%
(1)
+4%
(2)
-208%
(4)
-63%
(8)
-112%
(9)
-13%
(12)
-27%
(13)
-10%
(9)
+26%
(9)
+6%
(5)
+40%
(3)
+48%
(2)
+44%
(1)
+40%
(0)
+70%
(0)
+57%
0
N/A
(1)
N/A
(1)
-9%
(1)
+1%
(1)
-4%
(0)
+57%
(1)
-100%
(1)
-18%
(1)
-21%
(1)
+12%
(0)
+46%
(0)
+31%
(0)
+58%
(0)
+38%
(2)
-2 350%
(2)
-2%
(3)
-40%
(2)
+44%
0
N/A
0
-90%
1
+5 400%
(1)
N/A
(1)
-1%
(1)
-23%
(1)
+1%
(2)
-41%
(2)
-26%
(2)
+5%
(2)
-3%
(2)
+31%
(1)
+29%
(1)
-24%
(2)
-5%
(2)
-3%
(2)
-30%
(2)
-8%
(2)
-2%
(2)
-8%
(3)
-39%
(3)
+14%
(3)
+5%
(4)
-37%
(2)
+34%
(3)
-17%
(6)
-97%
(5)
+3%
(5)
+4%
(5)
+8%
(2)
+52%
(2)
+30%
(2)
-17%
(2)
-29%
(2)
+2%
(2)
-4%
(4)
-62%
(9)
-122%
(11)
-21%
(15)
-37%
(16)
-9%
(13)
+18%
(13)
+0%
(13)
+1%
(11)
+17%
(9)
+18%
(7)
+16%
(4)
+50%
(3)
+20%
(3)
-12%
(3)
+2%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
6
6
6
6
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
0
0
1
1
1
0
0
0
2
2
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
1
1
1
1
1
1
(1)
(0)
(0)
(0)
(0)
0
3
2
5
7
6
7
5
1
1
(1)
(1)
3
(1)
(1)
(2)
(4)
(2)
(1)
(1)
0
(1)
(2)
(1)
(4)
(3)
(2)
(2)
(1)
(0)
(2)
(1)
(0)
0
1
2
2
1
1
1
(1)
1
0
(0)
0
(2)
0
(0)
1
(0)
(0)
0
1
3
(1)
(3)
(1)
(4)
(3)
(4)
(8)
(7)
(5)
(2)
(1)
(1)
(3)
(2)
(4)
(3)
(2)
(5)
(3)
(3)
(2)
(4)
(6)
(7)
(8)
(3)
(2)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
3
4
4
7
3
2
3
(0)
(0)
(0)
Cash from Financing Activities
1
N/A
1
-35%
1
+27%
1
-28%
1
+16%
1
+60%
(1)
N/A
(0)
+59%
(0)
+73%
(0)
-300%
(0)
-5%
5
N/A
8
+43%
7
-6%
11
+50%
7
-35%
6
-17%
7
+11%
5
-22%
1
-83%
1
-24%
(1)
N/A
(1)
+18%
3
N/A
(0)
N/A
(0)
-63%
(2)
-351%
(4)
-99%
(2)
+35%
(1)
+61%
(1)
-50%
0
N/A
(1)
N/A
(2)
-48%
(1)
+48%
(4)
-331%
(2)
+38%
(0)
+99%
(0)
-2 300%
0
N/A
0
-48%
(3)
N/A
(2)
+46%
(1)
+55%
1
N/A
2
+188%
1
-28%
1
-3%
2
+89%
3
+14%
3
+7%
1
-74%
1
+1%
(0)
N/A
(1)
-90%
(0)
+52%
(3)
-499%
(0)
+84%
(1)
-84%
(0)
+97%
(1)
-4 424%
(1)
+15%
(0)
+64%
1
N/A
3
+413%
(1)
N/A
(4)
-249%
(2)
+54%
(5)
-164%
(4)
+18%
(5)
-29%
(8)
-78%
(7)
+15%
(5)
+27%
(3)
+46%
(1)
+78%
(0)
+50%
(3)
-794%
(2)
+27%
(5)
-127%
(4)
+20%
(2)
+34%
(1)
+42%
1
N/A
1
-28%
5
+516%
(1)
N/A
(3)
-129%
(4)
-29%
(8)
-102%
(3)
+60%
(3)
+16%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
0
Net Change in Cash
(0)
N/A
0
N/A
0
N/A
0
N/A
0
-33%
0
-94%
0
N/A
(0)
N/A
(0)
+23%
(0)
+94%
(0)
N/A
2
N/A
2
+12%
0
-100%
0
N/A
(2)
N/A
(2)
-11%
(0)
+100%
0
N/A
1
N/A
1
-28%
0
-62%
0
-79%
(1)
N/A
1
N/A
1
+91%
1
-65%
1
+194%
(0)
N/A
(1)
-362%
(0)
+78%
(1)
-390%
(1)
+38%
(0)
+68%
(0)
+11%
(0)
+76%
0
N/A
0
-88%
0
N/A
0
N/A
(0)
N/A
0
N/A
0
N/A
1
+8 800%
1
+13%
0
-90%
0
+160%
(1)
N/A
(0)
+77%
0
N/A
(0)
N/A
0
N/A
(1)
N/A
(0)
+58%
(0)
+94%
0
N/A
(0)
N/A
0
N/A
1
+3 400%
(0)
N/A
0
N/A
1
+2 953%
(1)
N/A
0
N/A
0
+62%
(0)
N/A
0
N/A
0
+700%
(0)
N/A
(0)
-20%
0
N/A
2
+477%
3
+85%
6
+74%
4
-28%
6
+46%
5
-9%
2
-64%
1
-37%
(1)
N/A
(1)
+26%
(1)
+2%
(3)
-183%
(5)
-85%
(7)
-40%
(6)
+17%
(2)
+58%
2
N/A
8
+386%
7
-15%
10
+45%
8
-18%
Free Cash Flow
Free Cash Flow
(2)
N/A
(1)
+51%
(1)
+11%
0
N/A
(1)
N/A
(1)
-82%
1
N/A
0
-58%
0
-66%
1
+469%
2
+114%
1
-63%
(4)
N/A
(5)
-22%
(10)
-98%
(12)
-17%
(8)
+32%
(7)
+8%
(5)
+26%
(0)
+97%
(0)
+24%
1
N/A
1
-24%
(3)
N/A
1
N/A
2
+78%
2
+21%
5
+125%
2
-61%
(0)
N/A
1
N/A
(2)
N/A
0
N/A
1
+555%
1
-56%
4
+519%
2
-32%
2
-19%
2
+23%
2
-37%
1
-55%
2
+255%
1
-63%
1
-7%
0
-51%
(2)
N/A
(1)
+40%
(2)
-111%
(2)
-28%
(2)
+6%
(3)
-31%
(1)
+78%
(1)
-124%
0
N/A
1
+487%
0
-44%
3
+419%
0
-82%
2
+307%
(0)
N/A
1
N/A
1
+45%
(1)
N/A
(0)
+34%
(3)
-515%
1
N/A
4
+441%
2
-47%
4
+111%
3
-20%
5
+49%
10
+102%
10
+1%
11
+4%
7
-37%
6
-6%
6
-12%
5
-17%
3
-31%
3
+2%
3
-18%
1
-45%
(1)
N/A
(6)
-396%
(8)
-26%
(11)
-44%
(1)
+90%
5
N/A
12
+156%
15
+23%
13
-11%
11
-18%