Imaflex Inc
XTSX:IFX

Watchlist Manager
Imaflex Inc Logo
Imaflex Inc
XTSX:IFX
Watchlist
Price: 1.05 CAD
Market Cap: 54.7m CAD

Relative Value

The Relative Value of one IFX stock under the Base Case scenario is 1.28 CAD. Compared to the current market price of 1.05 CAD, Imaflex Inc is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IFX Relative Value
Base Case
1.28 CAD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
59
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8
Forward
0.5
vs History
9
vs Industry
56
Median 3Y
12.7
Median 5Y
10.8
Industry
16
Forward
25.5
vs History
85
vs Industry
59
Median 3Y
4.7
Median 5Y
5
Industry
8.3
vs History
52
vs Industry
9
Median 3Y
-4.4
Median 5Y
7
Industry
15.2
vs History
87
vs Industry
53
Median 3Y
1
Median 5Y
1.2
Industry
1.2
vs History
98
vs Industry
62
Median 3Y
0.6
Median 5Y
0.6
Industry
1
Forward
0.4
vs History
95
vs Industry
49
Median 3Y
4.3
Median 5Y
3.9
Industry
4.5
vs History
76
vs Industry
64
Median 3Y
5.6
Median 5Y
5.2
Industry
8.6
Forward
3.7
vs History
31
vs Industry
60
Median 3Y
10
Median 5Y
8.1
Industry
12.8
vs History
92
vs Industry
60
Median 3Y
4.6
Median 5Y
5
Industry
9.9
vs History
68
vs Industry
32
Median 3Y
4.6
Median 5Y
6
Industry
14.5
vs History
88
vs Industry
50
Median 3Y
0.9
Median 5Y
1.1
Industry
1

Multiples Across Competitors

IFX Competitors Multiples
Imaflex Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Imaflex Inc
XTSX:IFX
54.7m CAD 0.5 40.9 4.5 9.9
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
20.3B USD 0.9 -15.9 12.3 -259
UK
Amcor PLC
NYSE:AMCR
19.1B USD 1.1 32.8 12.6 20.4
US
Packaging Corp of America
NYSE:PKG
18.2B USD 2.1 20.6 11.7 17
US
Avery Dennison Corp
NYSE:AVY
14.2B USD 1.6 20.4 11.6 15
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
IE
Smurfit Kappa Group PLC
F:SK3
8.2B EUR 0.7 10.9 5.3 7.7
US
Sealed Air Corp
NYSE:SEE
6.1B USD 1.2 13.5 9.6 12.4
CH
SIG Group AG
SIX:SIGN
3.8B CHF 1.2 20.2 7.7 15.1
US
Graphic Packaging Holding Co
NYSE:GPK
4.6B USD 0.5 9 6.6 10.2
P/E Multiple
Earnings Growth PEG
CA
Imaflex Inc
XTSX:IFX
Average P/E: 459.2
40.9
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -15.9
44%
N/A
UK
Amcor PLC
NYSE:AMCR
32.8
64%
0.5
US
Packaging Corp of America
NYSE:PKG
20.6
12%
1.7
US
Avery Dennison Corp
NYSE:AVY
20.4
9%
2.3
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
IE
S
Smurfit Kappa Group PLC
F:SK3
10.9
13%
0.8
US
Sealed Air Corp
NYSE:SEE
13.5
27%
0.5
CH
SIG Group AG
SIX:SIGN
20.2
16%
1.3
US
Graphic Packaging Holding Co
NYSE:GPK
9
0%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Imaflex Inc
XTSX:IFX
Average EV/EBITDA: 55.8
4.5
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
12.3
37%
0.3
UK
Amcor PLC
NYSE:AMCR
12.6
28%
0.4
US
Packaging Corp of America
NYSE:PKG
11.7
12%
1
US
Avery Dennison Corp
NYSE:AVY
11.6
5%
2.3
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
5.3
5%
1.1
US
Sealed Air Corp
NYSE:SEE
9.6
5%
1.9
CH
SIG Group AG
SIX:SIGN
7.7
-1%
N/A
US
Graphic Packaging Holding Co
NYSE:GPK
6.6
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Imaflex Inc
XTSX:IFX
Average EV/EBIT: 141.5
9.9
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
Negative Multiple: -259
76%
N/A
UK
Amcor PLC
NYSE:AMCR
20.4
31%
0.7
US
Packaging Corp of America
NYSE:PKG
17
13%
1.3
US
Avery Dennison Corp
NYSE:AVY
15
6%
2.5
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
IE
S
Smurfit Kappa Group PLC
F:SK3
7.7
5%
1.5
US
Sealed Air Corp
NYSE:SEE
12.4
5%
2.5
CH
SIG Group AG
SIX:SIGN
15.1
7%
2.2
US
Graphic Packaging Holding Co
NYSE:GPK
10.2
-3%
N/A