I

Imagine Lithium Inc
XTSX:ILI

Watchlist Manager
Imagine Lithium Inc
XTSX:ILI
Watchlist
Price: 0.02 CAD Market Closed
Market Cap: CA$6.8m

EV/EBITDA

-10.3
Current
2%
More Expensive
vs 3-y average of -10.1

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
-10.3
=
Enterprise Value
CA$9.2m
/
EBITDA
CA$-568.3k

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
-10.3
=
Enterprise Value
CA$9.2m
/
EBITDA
CA$-568.3k

Valuation Scenarios

Imagine Lithium Inc is trading above its industry average

If EV/EBITDA returns to its Industry Average (9.7), the stock would be worth CA$-0.02 (194% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-199%
Maximum Upside
No Upside Scenarios
Average Downside
196%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple -10.3 CA$0.02
0%
Industry Average 9.7 CA$-0.02
-194%
Country Average 10.2 CA$-0.02
-199%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
CA
Imagine Lithium Inc
XTSX:ILI
6.8m CAD -10.3 -26.2
AU
BHP Group Ltd
ASX:BHP
284.5B AUD 7.4 19.4
AU
Rio Tinto Ltd
ASX:RIO
279.2B AUD 8.2 19.6
UK
Rio Tinto PLC
LSE:RIO
120.6B GBP 7.5 16
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 9 17.7
CH
Glencore PLC
LSE:GLEN
66.1B GBP 11.5 241
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 18.1 33.9
CN
CMOC Group Ltd
SSE:603993
429.8B CNY 9.6 20.4
UK
Anglo American PLC
LSE:AAL
44.5B GBP 10.6 -15.7
CN
China Molybdenum Co Ltd
OTC:CMCLF
51B USD 8.1 17.3
ZA
African Rainbow Minerals Ltd
JSE:ARI
45.4B ZAR -74.8 35.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
I
Imagine Lithium Inc
XTSX:ILI
Average EV/EBITDA: 10
Negative Multiple: -10.3
N/A N/A
AU
BHP Group Ltd
ASX:BHP
7.4
6%
1.2
AU
Rio Tinto Ltd
ASX:RIO
8.2
9%
0.9
UK
Rio Tinto PLC
LSE:RIO
7.5
8%
0.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9
6%
1.5
CH
Glencore PLC
LSE:GLEN
11.5
25%
0.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
18.1
5%
3.6
CN
CMOC Group Ltd
SSE:603993
9.6
18%
0.5
UK
Anglo American PLC
LSE:AAL
10.6
20%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
8.1
18%
0.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -74.8 N/A N/A
P/E Multiple
Earnings Growth PEG
CA
I
Imagine Lithium Inc
XTSX:ILI
Average P/E: 46.7
Negative Multiple: -26.2
N/A N/A
AU
BHP Group Ltd
ASX:BHP
19.4
11%
1.8
AU
Rio Tinto Ltd
ASX:RIO
19.6
13%
1.5
UK
Rio Tinto PLC
LSE:RIO
16
11%
1.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.7
3%
5.9
CH
Glencore PLC
LSE:GLEN
241
161%
1.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
33.9
10%
3.4
CN
CMOC Group Ltd
SSE:603993
20.4
23%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -15.7 N/A N/A
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
17.3
24%
0.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
35.2
156%
0.2

Market Distribution

Lower than 100% of companies in Canada
Percentile
0th
Based on 2 002 companies
0th percentile
-10.3
Low
0 — 7
Typical Range
7 — 14.5
High
14.5 —
Distribution Statistics
Canada
Min 0
30th Percentile 7
Median 10.2
70th Percentile 14.5
Max 13 731.1

Imagine Lithium Inc
Glance View

Market Cap
6.8m CAD
Industry
Metals & Mining

Imagine Lithium, Inc. engages in the business of mineral exploration and evaluation. The company is headquartered in Vancouver, British Columbia. The company went IPO on 2005-06-14. The firm's Jackpot Lithium property is located about 140 kilometers (km) NNE of Thunder Bay, Ontario, is situated approximately 12 km by air from the TransCanada Highway and the main railroad which connects to the port town of Nipigon, on Lake Superior. The company owns interest in the Preissac-Lacorne Property. Its Eastern Vision project covers about 19,438 hectares (ha) between the Fredart/Garnet Lake, Confederation North, and Confederation South properties. The Eastern Vision project is located approximately 40-70 km East of the town of Red Lake in Northwestern Ontario. The company owns North Buffy Lake Property in the Red Lake district, Canada. The company also owns the Dixie 3 and Ben Lake properties located in the Red Lake Mining District

ILI Intrinsic Value
0.003 CAD
Overvaluation 86%
Intrinsic Value
Price CA$0.02
I
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett