First Time Loading...

Impact Silver Corp
XTSX:IPT

Watchlist Manager
Impact Silver Corp Logo
Impact Silver Corp
XTSX:IPT
Watchlist
Price: 0.255 CAD -1.92% Market Closed
Updated: May 3, 2024

Relative Value

The Relative Value of one IPT stock under the Base Case scenario is 0.214 CAD. Compared to the current market price of 0.255 CAD, Impact Silver Corp is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IPT Relative Value
Base Case
0.214 CAD
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
46
Median 3Y
2.9
Median 5Y
3.4
Industry
1.7
vs History
vs Industry
Median 3Y
-13.1
Median 5Y
-11.9
Industry
15.6
vs History
vs Industry
Median 3Y
-9.6
Median 5Y
-9.4
Industry
9
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-7
Industry
15.5
vs History
76
vs Industry
67
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5
vs History
69
vs Industry
50
Median 3Y
2.1
Median 5Y
2.5
Industry
2.1
vs History
19
vs Industry
10
Median 3Y
16.2
Median 5Y
21.6
Industry
7.4
vs History
vs Industry
Median 3Y
-17
Median 5Y
-14.6
Industry
10.2
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-8.9
Industry
12.7
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-7.6
Industry
10.2
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-4.9
Industry
12.8
vs History
73
vs Industry
67
Median 3Y
0.7
Median 5Y
0.8
Industry
1.3

Multiples Across Competitors

IPT Competitors Multiples
Impact Silver Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Impact Silver Corp
XTSX:IPT
49.2m CAD 2.5 -13.2 -21.9 -11
CA
Pan American Silver Corp
TSX:PAAS
9.2B CAD 2.9 -64.7 11.7 59.8
US
Hecla Mining Co
NYSE:HL
2.9B USD 4.1 -34.8 17.9 110.6
CA
First Majestic Silver Corp
TSX:FR
2.6B CAD 3.4 -14.3 21.7 -56.7
CA
Fortuna Silver Mines Inc
TSX:FVI
1.9B CAD 1.7 -27.9 4.4 12.1
CA
MAG Silver Corp
TSX:MAG
1.7B CAD 0 25.9 -92.1 -89.6
CA
Aya Gold & Silver Inc
TSX:AYA
1.7B CAD 28.4 221.3 123.5 248.8
US
Gatos Silver Inc
NYSE:GATO
676.1m USD 0 -209.3 -18.1 -18
CA
Endeavour Silver Corp
TSX:EDR
879.6m CAD 3.1 105.1 16.2 69.9
CA
Silvercorp Metals Inc
TSX:SVM
796.7m CAD 2.8 18.8 4.3 6.3
CA
Discovery Silver Corp
XTSX:DSV
467.2m CAD 0 -26.3 -24.7 -24.2
P/E Multiple
Earnings Growth
CA
Impact Silver Corp
XTSX:IPT
Average P/E: 92.8
Negative Multiple: -13.2
N/A
CA
Pan American Silver Corp
TSX:PAAS
Negative Multiple: -64.7 N/A
US
Hecla Mining Co
NYSE:HL
Negative Multiple: -34.8 N/A
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -14.3 N/A
CA
Fortuna Silver Mines Inc
TSX:FVI
Negative Multiple: -27.9 N/A
CA
MAG Silver Corp
TSX:MAG
25.9
27%
CA
Aya Gold & Silver Inc
TSX:AYA
221.3
551%
US
G
Gatos Silver Inc
NYSE:GATO
Negative Multiple: -209.3
85%
CA
Endeavour Silver Corp
TSX:EDR
105.1
N/A
CA
Silvercorp Metals Inc
TSX:SVM
18.8
157%
CA
Discovery Silver Corp
XTSX:DSV
Negative Multiple: -26.3 N/A
EV/EBITDA Multiple
EBITDA Growth
CA
Impact Silver Corp
XTSX:IPT
Average EV/EBITDA: 28.5
Negative Multiple: -21.9
N/A
CA
Pan American Silver Corp
TSX:PAAS
11.7
65%
US
Hecla Mining Co
NYSE:HL
17.9
78%
CA
First Majestic Silver Corp
TSX:FR
21.7
251%
CA
Fortuna Silver Mines Inc
TSX:FVI
4.4
-47%
CA
MAG Silver Corp
TSX:MAG
Negative Multiple: -92.1 N/A
CA
Aya Gold & Silver Inc
TSX:AYA
123.5
727%
US
G
Gatos Silver Inc
NYSE:GATO
Negative Multiple: -18.1 N/A
CA
Endeavour Silver Corp
TSX:EDR
16.2
N/A
CA
Silvercorp Metals Inc
TSX:SVM
4.3
50%
CA
Discovery Silver Corp
XTSX:DSV
Negative Multiple: -24.7 N/A
EV/EBIT Multiple
EBIT Growth
CA
Impact Silver Corp
XTSX:IPT
Average EV/EBIT: 84.6
Negative Multiple: -11
N/A
CA
Pan American Silver Corp
TSX:PAAS
59.8
792%
US
Hecla Mining Co
NYSE:HL
110.6
325%
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -56.7 N/A
CA
Fortuna Silver Mines Inc
TSX:FVI
12.1
-23%
CA
MAG Silver Corp
TSX:MAG
Negative Multiple: -89.6 N/A
CA
Aya Gold & Silver Inc
TSX:AYA
248.8
N/A
US
G
Gatos Silver Inc
NYSE:GATO
Negative Multiple: -18 N/A
CA
Endeavour Silver Corp
TSX:EDR
69.9
N/A
CA
Silvercorp Metals Inc
TSX:SVM
6.3
77%
CA
Discovery Silver Corp
XTSX:DSV
Negative Multiple: -24.2 N/A

See Also

Discover More