Impact Silver Corp
XTSX:IPT

Watchlist Manager
Impact Silver Corp Logo
Impact Silver Corp
XTSX:IPT
Watchlist
Price: 0.4 CAD 2.56% Market Closed
Market Cap: 129.5m CAD

Relative Value

The Relative Value of one IPT stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.4 CAD, Impact Silver Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IPT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
53
Median 3Y
2.3
Median 5Y
2.6
Industry
2.2
vs History
vs Industry
Median 3Y
-11.4
Median 5Y
-11.4
Industry
19.5
vs History
vs Industry
Median 3Y
-9.6
Median 5Y
-7.8
Industry
11.5
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-6.1
Industry
18.9
vs History
9
vs Industry
63
Median 3Y
0.8
Median 5Y
1
Industry
2.3
vs History
34
vs Industry
56
Median 3Y
1.8
Median 5Y
2.1
Industry
2.6
vs History
58
vs Industry
9
Median 3Y
10.2
Median 5Y
12.2
Industry
8.7
vs History
vs Industry
Median 3Y
-13.9
Median 5Y
-7.7
Industry
12.8
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-5.6
Industry
15.4
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-6.6
Industry
12.9
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-4.3
Industry
17.5
vs History
6
vs Industry
64
Median 3Y
0.7
Median 5Y
0.9
Industry
2

Multiples Across Competitors

IPT Competitors Multiples
Impact Silver Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Impact Silver Corp
XTSX:IPT
129.4m CAD 3.1 -23.6 -23.4 -13.9
CA
Pan American Silver Corp
TSX:PAAS
31.9B CAD 7 36.1 16.6 27.8
US
Hecla Mining Co
NYSE:HL
15B USD 12.3 75.7 29.1 43
CA
Endeavour Silver Corp
TSX:EDR
4.4B CAD 9.3 -33.2 58.3 4 216.2
CA
Fortuna Silver Mines Inc
TSX:FVI
4.4B CAD 2.9 13.7 5.1 8
CA
MAG Silver Corp
TSX:MAG
3.6B CAD 20.6 24.7 22.7 22.9
CA
Aya Gold & Silver Inc
TSX:AYA
3B CAD 16 884 73.9 161.9
CA
Silvercorp Metals Inc
TSX:SVM
2.8B CAD 6.2 79.9 11.6 15.3
CA
First Majestic Silver Corp
TSX:FR
2.3B CAD 2.9 -12.4 19.2 -50.3
US
Gatos Silver Inc
TSX:GATO
1.5B CAD 0 31.8 -28.6 -28.6
CA
Andean Precious Metals Corp
XTSX:APM
1.3B CAD 4.1 17 11.9 15.4
P/E Multiple
Earnings Growth PEG
CA
Impact Silver Corp
XTSX:IPT
Average P/E: 145.4
Negative Multiple: -23.6
N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
36.1
139%
0.3
US
Hecla Mining Co
NYSE:HL
75.7
141%
0.5
CA
Endeavour Silver Corp
TSX:EDR
Negative Multiple: -33.2 N/A N/A
CA
Fortuna Silver Mines Inc
TSX:FVI
13.7
41%
0.3
CA
MAG Silver Corp
TSX:MAG
24.7
5%
4.9
CA
Aya Gold & Silver Inc
TSX:AYA
884
N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
79.9
70%
1.1
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -12.4 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
31.8
55%
0.6
CA
A
Andean Precious Metals Corp
XTSX:APM
17
181%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Impact Silver Corp
XTSX:IPT
Average EV/EBITDA: 27.6
Negative Multiple: -23.4
N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
16.6
41%
0.4
US
Hecla Mining Co
NYSE:HL
29.1
37%
0.8
CA
Endeavour Silver Corp
TSX:EDR
58.3
138%
0.4
CA
Fortuna Silver Mines Inc
TSX:FVI
5.1
13%
0.4
CA
MAG Silver Corp
TSX:MAG
22.7
4%
5.7
CA
Aya Gold & Silver Inc
TSX:AYA
73.9
N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
11.6
63%
0.2
CA
First Majestic Silver Corp
TSX:FR
19.2
N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -28.6 N/A N/A
CA
A
Andean Precious Metals Corp
XTSX:APM
11.9
167%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Impact Silver Corp
XTSX:IPT
Average EV/EBIT: 563.8
Negative Multiple: -13.9
N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
27.8
86%
0.3
US
Hecla Mining Co
NYSE:HL
43
80%
0.5
CA
Endeavour Silver Corp
TSX:EDR
4 216.2
106%
39.8
CA
Fortuna Silver Mines Inc
TSX:FVI
8
29%
0.3
CA
MAG Silver Corp
TSX:MAG
22.9
N/A N/A
CA
Aya Gold & Silver Inc
TSX:AYA
161.9
N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
15.3
58%
0.3
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -50.3 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -28.6 N/A N/A
CA
A
Andean Precious Metals Corp
XTSX:APM
15.4
179%
0.1