Impact Silver Corp
XTSX:IPT

Watchlist Manager
Impact Silver Corp Logo
Impact Silver Corp
XTSX:IPT
Watchlist
Price: 0.3425 CAD -8.67% Market Closed
Market Cap: CA$117.4m

Relative Value

The Relative Value of one IPT stock under the Base Case scenario is 0.32 CAD. Compared to the current market price of 0.3425 CAD, Impact Silver Corp is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IPT Relative Value
Base Case
0.32 CAD
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

IPT Competitors Multiples
Impact Silver Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Impact Silver Corp
XTSX:IPT
121.3m CAD 2.7 -20.2 -20.7 -12.3
CA
Pan American Silver Corp
TSX:PAAS
35.3B CAD 7.2 26.5 15.3 21.8
US
Hecla Mining Co
NYSE:HL
14.3B USD 10.2 45 20.8 27.3
CA
Fortuna Silver Mines Inc
TSX:FVI
5.1B CAD 4 13.1 6.2 9.6
CA
Endeavour Silver Corp
TSX:EDR
4.9B CAD 10.3 -36.7 64.3 4 645.7
CA
Aya Gold & Silver Inc
TSX:AYA
3.8B CAD 19.9 1 097.3 92.1 201.8
CA
Silvercorp Metals Inc
TSX:SVM
3.7B CAD 8.3 106.5 16.1 21.2
CA
MAG Silver Corp
TSX:MAG
3.6B CAD 20.9 25.1 23.1 23.3
CA
First Majestic Silver Corp
TSX:FR
2.3B CAD 3 -12.6 19.5 -51
US
Gatos Silver Inc
TSX:GATO
1.5B CAD 0 32.2 -29.1 -29.1
CA
GoGold Resources Inc
TSX:GGD
1.3B CAD 11.4 31.3 20.9 24
P/E Multiple
Earnings Growth PEG
CA
Impact Silver Corp
XTSX:IPT
Average P/E: 172.1
Negative Multiple: -20.2
N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
26.5
20%
1.3
US
Hecla Mining Co
NYSE:HL
45
7%
6.4
CA
Fortuna Silver Mines Inc
TSX:FVI
13.1
N/A N/A
CA
Endeavour Silver Corp
TSX:EDR
Negative Multiple: -36.7 N/A N/A
CA
Aya Gold & Silver Inc
TSX:AYA
1 097.3
N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
106.5
84%
1.3
CA
MAG Silver Corp
TSX:MAG
25.1
5%
5
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -12.6 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
32.2
55%
0.6
CA
GoGold Resources Inc
TSX:GGD
31.3
95%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Impact Silver Corp
XTSX:IPT
Average EV/EBITDA: 30.9
Negative Multiple: -20.7
N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
15.3
15%
1
US
Hecla Mining Co
NYSE:HL
20.8
6%
3.5
CA
Fortuna Silver Mines Inc
TSX:FVI
6.2
22%
0.3
CA
Endeavour Silver Corp
TSX:EDR
64.3
164%
0.4
CA
Aya Gold & Silver Inc
TSX:AYA
92.1
N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
16.1
75%
0.2
CA
MAG Silver Corp
TSX:MAG
23.1
4%
5.8
CA
First Majestic Silver Corp
TSX:FR
19.5
N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -29.1 N/A N/A
CA
GoGold Resources Inc
TSX:GGD
20.9
124%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Impact Silver Corp
XTSX:IPT
Average EV/EBIT: 621.8
Negative Multiple: -12.3
N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
21.8
22%
1
US
Hecla Mining Co
NYSE:HL
27.3
23%
1.2
CA
Fortuna Silver Mines Inc
TSX:FVI
9.6
N/A N/A
CA
Endeavour Silver Corp
TSX:EDR
4 645.7
106%
43.8
CA
Aya Gold & Silver Inc
TSX:AYA
201.8
N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
21.2
87%
0.2
CA
MAG Silver Corp
TSX:MAG
23.3
N/A N/A
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -51 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -29.1 N/A N/A
CA
GoGold Resources Inc
TSX:GGD
24
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett