Integra Resources Corp
XTSX:ITR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its Industry Average (15), the stock would be worth CA$7.45 (82% upside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.2 | CA$4.1 |
0%
|
| Industry Average | 15 | CA$7.45 |
+82%
|
| Country Average | 10.9 | CA$5.45 |
+33%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Integra Resources Corp
XTSX:ITR
|
829.2m CAD | 8.2 | -265.5 | |
| RU |
P
|
Polyus PJSC
LSE:PLZL
|
70.4T USD | 34 229.6 | 34 959.7 | |
| ZA |
G
|
Gold Fields Ltd
JSE:GFI
|
653.6B ZAR | 10.6 | 11.2 | |
| ZA |
H
|
Harmony Gold Mining Company Ltd
JSE:HAR
|
171.1B ZAR | 6.5 | 10.5 | |
| CN |
|
Zijin Mining Group Co Ltd
SSE:601899
|
914.7B CNY | 10.1 | 14.8 | |
| US |
|
Newmont Corporation
NYSE:NEM
|
131.4B USD | 12.6 | 18.6 | |
| CA |
|
Agnico Eagle Mines Ltd
TSX:AEM
|
136.2B CAD | 14.6 | 22.4 | |
| CA |
|
Barrick Gold Corp
TSX:ABX
|
92.2B CAD | 9 | 13.8 | |
| CA |
|
Barrick Mining Corp
F:ABR0
|
57.1B EUR | 9 | 13.8 | |
| CA |
|
Wheaton Precious Metals Corp
TSX:WPM
|
88.1B CAD | 32.9 | 42.5 | |
| HK |
Z
|
Zijin Gold International Co Ltd
HKEX:2259
|
428.5B HKD | 62.5 | 34.2 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 7.2 |
| Median | 10.9 |
| 70th Percentile | 17 |
| Max | 26 053.9 |
Other Multiples
Integra Resources Corp
Glance View
Integra Resources Corp. operates as a mineral resources company. The company is headquartered in Vancouver, British Columbia and currently employs 48 full-time employees. The company went IPO on 2005-07-26. The primary focus of the Company is advancement of its DeLamar gold and silver project, consisting of the DeLamar Deposit and Florida Mountain Deposit in the Owyhee County mining district in south western Idaho. The DeLamar project consists of approximately 748 unpatented lodes, placer, and mill site claims, and over 16 tax parcels comprised of patented mining claims, as well as leasehold and easement interests, that cover approximately 8,100 hectares in southwestern Idaho, and 80 kilometers (Km) southwest of Boise. The firm has optioned War Eagle project from Nevada Select, a wholly owned subsidiary of Ely Gold Royalties, Inc. The company also has interest in a highly prospective trend of multiple epithermal centers six kilometers to the northwest of the DeLamar Project, a trend referred to as the BlackSheep District.
