Kodiak Copper Corp
XTSX:KDK

Watchlist Manager
Kodiak Copper Corp Logo
Kodiak Copper Corp
XTSX:KDK
Watchlist
Price: 1.12 CAD 2.75% Market Closed
Market Cap: 106.8m CAD

Intrinsic Value

The intrinsic value of one KDK stock under the Base Case scenario is 0.04 CAD. Compared to the current market price of 1.12 CAD, Kodiak Copper Corp is Overvalued by 97%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KDK Intrinsic Value
0.04 CAD
Overvaluation 97%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Kodiak Copper Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about KDK?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KDK valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Kodiak Copper Corp.

Explain Valuation
Compare KDK to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KDK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kodiak Copper Corp

Current Assets 5.1m
Cash & Short-Term Investments 4.9m
Receivables 80.4k
Other Current Assets 187k
Non-Current Assets 39.4m
PP&E 38.7m
Other Non-Current Assets 647.8k
Current Liabilities 2.3m
Accounts Payable 875.4k
Accrued Liabilities 37.5k
Other Current Liabilities 1.4m
Non-Current Liabilities 2.5m
Other Non-Current Liabilities 2.5m
Efficiency

Free Cash Flow Analysis
Kodiak Copper Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kodiak Copper Corp

Revenue
0 CAD
Operating Expenses
-2.9m CAD
Operating Income
-2.9m CAD
Other Expenses
222.8k CAD
Net Income
-2.6m CAD
Fundamental Scores

KDK Profitability Score
Profitability Due Diligence

Kodiak Copper Corp's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Declining ROE
Low 3Y Average Gross Margin
Low 3Y Average Net Margin
Low 3Y Average Operating Margin
29/100
Profitability
Score

Kodiak Copper Corp's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

KDK Solvency Score
Solvency Due Diligence

Kodiak Copper Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
76/100
Solvency
Score

Kodiak Copper Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KDK Price Targets Summary
Kodiak Copper Corp

Wall Street analysts forecast KDK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KDK is 1.79 CAD with a low forecast of 1.77 CAD and a high forecast of 1.84 CAD.

Lowest
Price Target
1.77 CAD
58% Upside
Average
Price Target
1.79 CAD
59% Upside
Highest
Price Target
1.84 CAD
64% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Kodiak Copper Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for KDK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KDK stock?

The intrinsic value of one KDK stock under the Base Case scenario is 0.04 CAD.

Is KDK stock undervalued or overvalued?

Compared to the current market price of 1.12 CAD, Kodiak Copper Corp is Overvalued by 97%.

Back to Top