Kodiak Copper Corp
XTSX:KDK
Income Statement
Earnings Waterfall
Kodiak Copper Corp
Revenue
|
0
CAD
|
Operating Expenses
|
-3.4m
CAD
|
Operating Income
|
-3.4m
CAD
|
Other Expenses
|
1.5m
CAD
|
Net Income
|
-1.9m
CAD
|
Income Statement
Kodiak Copper Corp
Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||
Operating Expenses |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(6)
|
(4)
|
(7)
|
(6)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
Selling, General & Administrative |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(6)
|
(4)
|
(7)
|
(6)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(1)
N/A
|
(2)
-12%
|
(2)
-2%
|
(2)
-14%
|
(2)
-10%
|
(4)
-84%
|
(6)
-63%
|
(4)
+43%
|
(7)
-83%
|
(6)
+3%
|
(4)
+36%
|
(4)
+6%
|
(4)
+2%
|
(3)
+25%
|
(3)
-7%
|
(3)
-8%
|
(3)
-5%
|
|
Pre-Tax Income | ||||||||||||||||||
Interest Income Expense |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(10)
|
(10)
|
(10)
|
(10)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
2
|
2
|
|
Pre-Tax Income |
(1)
N/A
|
(1)
-10%
|
(1)
+2%
|
(10)
-636%
|
(10)
0%
|
(11)
-14%
|
(13)
-14%
|
(2)
+86%
|
(4)
-109%
|
(4)
+1%
|
(1)
+66%
|
(1)
-2%
|
(1)
-12%
|
(1)
+57%
|
(1)
-142%
|
(1)
+25%
|
(1)
0%
|
|
Net Income | ||||||||||||||||||
Tax Provision |
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
|
Income from Continuing Operations |
(2)
|
(2)
|
(2)
|
(11)
|
(11)
|
(11)
|
(13)
|
(2)
|
(1)
|
(1)
|
2
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
Net Income (Common) |
(2)
N/A
|
(2)
-45%
|
(2)
+9%
|
(11)
-431%
|
(11)
+1%
|
(11)
-8%
|
(13)
-14%
|
(2)
+86%
|
(1)
+51%
|
(1)
+4%
|
2
N/A
|
(1)
N/A
|
(2)
-10%
|
(1)
+51%
|
(2)
-109%
|
(2)
-13%
|
(2)
0%
|
|
EPS (Diluted) |
-0.05
N/A
|
-0.07
-40%
|
-0.06
+14%
|
-0.31
-417%
|
-0.24
+23%
|
-0.25
-4%
|
-0.28
-12%
|
-0.04
+86%
|
-0.03
+25%
|
-0.02
+33%
|
0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.01
+67%
|
-0.03
-200%
|
-0.03
N/A
|
-0.03
N/A
|