Klondike Gold Corp
XTSX:KG

Watchlist Manager
Klondike Gold Corp Logo
Klondike Gold Corp
XTSX:KG
Watchlist
Price: 0.1 CAD Market Closed
Market Cap: 25.3m CAD

Intrinsic Value

KG doesn't have a meaningful market cap.

The intrinsic value of one KG stock under the Base Case scenario is 0.001 CAD. Compared to the current market price of 0.1 CAD, Klondike Gold Corp is Overvalued by 99%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KG Intrinsic Value
0.001 CAD
Overvaluation 99%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Klondike Gold Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about KG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Klondike Gold Corp.

Explain Valuation
Compare KG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Klondike Gold Corp

Current Assets 637.1k
Cash & Short-Term Investments 188.8k
Receivables 353.7k
Other Current Assets 94.6k
Non-Current Assets 33.3m
PP&E 33.3m
Other Non-Current Assets 3.5k
Current Liabilities 507.9k
Accounts Payable 182.9k
Other Current Liabilities 325k
Efficiency

Free Cash Flow Analysis
Klondike Gold Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Klondike Gold Corp

Revenue
0 CAD
Operating Expenses
-1.2m CAD
Operating Income
-1.2m CAD
Other Expenses
81.9k CAD
Net Income
-1.1m CAD
Fundamental Scores

KG Profitability Score
Profitability Due Diligence

Klondike Gold Corp's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Declining ROIC
Declining ROE
Low 3Y Average Gross Margin
Low 3Y Average Net Margin
38/100
Profitability
Score

Klondike Gold Corp's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

KG Solvency Score
Solvency Due Diligence

Klondike Gold Corp's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
74/100
Solvency
Score

Klondike Gold Corp's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KG Price Targets Summary
Klondike Gold Corp

There are no price targets for KG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Klondike Gold Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for KG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

KG News

What is the Intrinsic Value of one KG stock?

The intrinsic value of one KG stock under the Base Case scenario is 0.001 CAD.

Is KG stock undervalued or overvalued?

Compared to the current market price of 0.1 CAD, Klondike Gold Corp is Overvalued by 99%.

Back to Top