Klondike Gold Corp
XTSX:KG

Watchlist Manager
Klondike Gold Corp Logo
Klondike Gold Corp
XTSX:KG
Watchlist
Price: 0.095 CAD Market Closed
Market Cap: 24m CAD

Relative Value

KG doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of KG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KG Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
-20.4
Median 5Y
-21.3
Industry
19.3
Forward
-14.4
vs History
vs Industry
Median 3Y
-26.8
Median 5Y
-29.9
Industry
11.2
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-6.8
Industry
18.5
vs History
33
vs Industry
70
Median 3Y
0.6
Median 5Y
0.7
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
-18.7
Median 5Y
-20.9
Industry
12.6
Forward
-29.8
vs History
vs Industry
Median 3Y
-16.1
Median 5Y
-18.2
Industry
15.2
Forward
-16.7
vs History
vs Industry
Median 3Y
-25.8
Median 5Y
-27.4
Industry
12.6
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-6.9
Industry
16.9
vs History
33
vs Industry
66
Median 3Y
0.5
Median 5Y
0.7
Industry
1.9

Multiples Across Competitors

KG Competitors Multiples
Klondike Gold Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Klondike Gold Corp
XTSX:KG
22.3m CAD 0 -20 -19.9 -18.5
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 805 36 739.6 20 268.2 23 259.1
ZA
Gold Fields Ltd
JSE:GFI
675.2B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
215.8B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
975.9B CNY 3 21.4 18.6 18.6
US
Newmont Corporation
NYSE:NEM
119.2B USD 5.5 16.6 10 12.8
AU
Greatland Gold PLC
ASX:GGP
150.4B AUD 78.4 222.8 160.4 180.1
CA
Agnico Eagle Mines Ltd
TSX:AEM
125.3B CAD 8.6 26.3 13 17
CA
Barrick Gold Corp
TSX:ABX
111.3B CAD 5.5 22.5 9.6 12.3
CA
Barrick Mining Corp
F:ABR0
67.6B EUR 5.4 22.1 9.4 12
CA
Wheaton Precious Metals Corp
TSX:WPM
78.6B CAD 31.1 56.8 41.6 52.9
P/S Multiple
Revenue Growth P/S to Growth
CA
Klondike Gold Corp
XTSX:KG
Average P/S: 1 492.8
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 805
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
16%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
3
13%
0.2
US
Newmont Corporation
NYSE:NEM
5.5
11%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
78.4
-11%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
8.6
19%
0.5
CA
Barrick Gold Corp
TSX:ABX
5.5
19%
0.3
CA
Barrick Mining Corp
F:ABR0
5.4
19%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
31.1
30%
1
P/E Multiple
Earnings Growth PEG
CA
Klondike Gold Corp
XTSX:KG
Average P/E: 4 641
Negative Multiple: -20
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 739.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
21.4
26%
0.8
US
Newmont Corporation
NYSE:NEM
16.6
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
222.8
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
26.3
40%
0.7
CA
Barrick Gold Corp
TSX:ABX
22.5
44%
0.5
CA
Barrick Mining Corp
F:ABR0
22.1
45%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
56.8
45%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Klondike Gold Corp
XTSX:KG
Average EV/EBITDA: 2 566.4
Negative Multiple: -19.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 268.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.6
34%
0.5
US
Newmont Corporation
NYSE:NEM
10
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
160.4
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13
27%
0.5
CA
Barrick Gold Corp
TSX:ABX
9.6
33%
0.3
CA
Barrick Mining Corp
F:ABR0
9.4
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
41.6
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Klondike Gold Corp
XTSX:KG
Average EV/EBIT: 2 945.6
Negative Multiple: -18.5
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 259.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.6
28%
0.7
US
Newmont Corporation
NYSE:NEM
12.8
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
180.1
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
17
38%
0.4
CA
Barrick Gold Corp
TSX:ABX
12.3
43%
0.3
CA
Barrick Mining Corp
F:ABR0
12
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
52.9
28%
1.9