L

Lycos Energy Inc
XTSX:LCX

Watchlist Manager
Lycos Energy Inc
XTSX:LCX
Watchlist
Price: 1.26 CAD -2.33% Market Closed
Market Cap: 67.1m CAD

Intrinsic Value

The intrinsic value of one LCX stock under the Base Case scenario is 5.35 CAD. Compared to the current market price of 1.26 CAD, Lycos Energy Inc is Undervalued by 76%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LCX Intrinsic Value
5.35 CAD
Undervaluation 76%
Intrinsic Value
Price
L
Worst Case
Base Case
Best Case

Valuation History
Lycos Energy Inc

What is Valuation History?
Compare LCX to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LCX?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Lycos Energy Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Lycos Energy Inc

Current Assets 14.4m
Receivables 11.4m
Other Current Assets 3m
Non-Current Assets 241.6m
PP&E 240.6m
Other Non-Current Assets 1m
Efficiency

Free Cash Flow Analysis
Lycos Energy Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Lycos Energy Inc

Revenue
135.5m CAD
Cost of Revenue
-39.6m CAD
Gross Profit
95.9m CAD
Operating Expenses
-72.4m CAD
Operating Income
23.5m CAD
Other Expenses
-20.6m CAD
Net Income
2.9m CAD
Fundamental Scores

LCX Profitability Score
Profitability Due Diligence

Lycos Energy Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive 3Y Average ROIC
Exceptional Gross Margin
Operating Margin is Increasing
50/100
Profitability
Score

Lycos Energy Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

LCX Solvency Score
Solvency Due Diligence

Lycos Energy Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Low Altman Z-Score
Short-Term Solvency
55/100
Solvency
Score

Lycos Energy Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LCX Price Targets Summary
Lycos Energy Inc

Wall Street analysts forecast LCX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LCX is 2.42 CAD with a low forecast of 2.02 CAD and a high forecast of 2.89 CAD.

Lowest
Price Target
2.02 CAD
60% Upside
Average
Price Target
2.42 CAD
92% Upside
Highest
Price Target
2.89 CAD
129% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Lycos Energy Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for LCX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one LCX stock?

The intrinsic value of one LCX stock under the Base Case scenario is 5.35 CAD.

Is LCX stock undervalued or overvalued?

Compared to the current market price of 1.26 CAD, Lycos Energy Inc is Undervalued by 76%.

Back to Top