Lycos Energy Inc
XTSX:LCX
Intrinsic Value
The intrinsic value of one LCX stock under the Base Case scenario is 5.35 CAD. Compared to the current market price of 1.26 CAD, Lycos Energy Inc is Undervalued by 76%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Lycos Energy Inc
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Lycos Energy Inc
Balance Sheet Decomposition
Lycos Energy Inc
Current Assets | 14.4m |
Receivables | 11.4m |
Other Current Assets | 3m |
Non-Current Assets | 241.6m |
PP&E | 240.6m |
Other Non-Current Assets | 1m |
Free Cash Flow Analysis
Lycos Energy Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Lycos Energy Inc
Revenue
|
135.5m
CAD
|
Cost of Revenue
|
-39.6m
CAD
|
Gross Profit
|
95.9m
CAD
|
Operating Expenses
|
-72.4m
CAD
|
Operating Income
|
23.5m
CAD
|
Other Expenses
|
-20.6m
CAD
|
Net Income
|
2.9m
CAD
|
LCX Profitability Score
Profitability Due Diligence
Lycos Energy Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Lycos Energy Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
LCX Solvency Score
Solvency Due Diligence
Lycos Energy Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Score
Lycos Energy Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LCX Price Targets Summary
Lycos Energy Inc
According to Wall Street analysts, the average 1-year price target for LCX is 2.42 CAD with a low forecast of 2.02 CAD and a high forecast of 2.89 CAD.
Dividends
Current shareholder yield for LCX is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one LCX stock under the Base Case scenario is 5.35 CAD.
Compared to the current market price of 1.26 CAD, Lycos Energy Inc is Undervalued by 76%.