L

Lycos Energy Inc
XTSX:LCX

Watchlist Manager
Lycos Energy Inc
XTSX:LCX
Watchlist
Price: 1.27 CAD 0.79%
Market Cap: 67.6m CAD

Relative Value

The Relative Value of one LCX stock under the Base Case scenario is 4.9 CAD. Compared to the current market price of 1.27 CAD, Lycos Energy Inc is Undervalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LCX Relative Value
Base Case
4.9 CAD
Undervaluation 74%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
59
Median 3Y
2
Median 5Y
5
Industry
2
Forward
0.7
vs History
9
vs Industry
26
Median 3Y
6.9
Median 5Y
-0.6
Industry
17.6
Forward
1.6
vs History
47
vs Industry
28
Median 3Y
4.6
Median 5Y
1.1
Industry
10.4
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-4.7
Industry
13.5
vs History
47
vs Industry
54
Median 3Y
0.9
Median 5Y
0.4
Industry
1.7
vs History
84
vs Industry
60
Median 3Y
2
Median 5Y
2.5
Industry
3.1
Forward
0.8
vs History
55
vs Industry
65
Median 3Y
2.7
Median 5Y
1.5
Industry
6.7
vs History
47
vs Industry
30
Median 3Y
4
Median 5Y
1.3
Industry
10.8
Forward
1.1
vs History
33
vs Industry
22
Median 3Y
4.4
Median 5Y
-0.2
Industry
12.9
Forward
1.6
vs History
47
vs Industry
28
Median 3Y
5
Median 5Y
1.4
Industry
11.1
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-4.4
Industry
12
vs History
52
vs Industry
56
Median 3Y
0.7
Median 5Y
0.4
Industry
1.6

Multiples Across Competitors

LCX Competitors Multiples
Lycos Energy Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Lycos Energy Inc
XTSX:LCX
67.6m CAD 0.5 23.5 1.3 3.5
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
168.9B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
98.9B USD 287.5 3 288.4 2 795 2 893
NL
Nepi Rockcastle NV
JSE:NRP
88.9B Zac 0 0 0 0
US
Coupang Inc
F:788
43.9B EUR 1.6 139.6 38 63.2
US
CoreWeave Inc
NASDAQ:CRWV
46.2B USD 0 0 0 0
IN
GTV Engineering Ltd
BSE:539479
4.3B INR 4.2 38.9 26 27.4
US
Reddit Inc
NYSE:RDDT
42.5B USD 25.5 196.4 274.4 307.8
CH
Galderma Group AG
SIX:GALD
32.4B CHF 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
623T IDR 29.5 2 964.5 116.4 116.4
P/S Multiple
Revenue Growth P/S to Growth
CA
L
Lycos Energy Inc
XTSX:LCX
Average P/S: 58.1
0.5
-5%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
9%
N/A
US
C
China Industrial Group Inc
OTC:CIND
287.5
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
US
Coupang Inc
F:788
1.6
15%
0.1
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
4.2
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
25.5
33%
0.8
CH
G
Galderma Group AG
SIX:GALD
Not Available
15%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
29.5
N/A N/A
P/E Multiple
Earnings Growth PEG
CA
L
Lycos Energy Inc
XTSX:LCX
Average P/E: 1 108.5
23.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
42%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 288.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
Coupang Inc
F:788
139.6
129%
1.1
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
38.9
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
196.4
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
75%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 964.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
L
Lycos Energy Inc
XTSX:LCX
Average EV/EBITDA: 541.8
1.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
50%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 795
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
Coupang Inc
F:788
38
56%
0.7
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
26
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
274.4
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
23%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
116.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
L
Lycos Energy Inc
XTSX:LCX
Average EV/EBIT: 568.6
3.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
85%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 893
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
11%
N/A
US
Coupang Inc
F:788
63.2
79%
0.8
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
27.4
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
307.8
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
34%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
116.4
N/A N/A