Lion Copper and Gold Corp
XTSX:LEO
Balance Sheet
Balance Sheet Decomposition
Lion Copper and Gold Corp
Lion Copper and Gold Corp
Balance Sheet
Lion Copper and Gold Corp
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
5
|
7
|
2
|
0
|
2
|
1
|
1
|
1
|
2
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Cash Equivalents |
5
|
7
|
2
|
0
|
2
|
1
|
1
|
1
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Receivables |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
7
|
7
|
2
|
0
|
2
|
1
|
1
|
1
|
2
|
|
| PP&E Net |
30
|
28
|
31
|
33
|
29
|
28
|
32
|
8
|
8
|
|
| PP&E Gross |
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
37
N/A
|
35
-7%
|
33
-4%
|
33
-1%
|
31
-6%
|
30
-4%
|
33
+12%
|
11
-67%
|
11
+4%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Total Current Liabilities |
1
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
5
|
|
| Long-Term Debt |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Other Liabilities |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
3
N/A
|
2
-24%
|
1
-40%
|
2
+69%
|
1
-68%
|
0
-60%
|
1
+418%
|
4
+200%
|
8
+97%
|
|
| Equity | ||||||||||
| Common Stock |
100
|
100
|
101
|
101
|
101
|
102
|
104
|
105
|
105
|
|
| Retained Earnings |
84
|
86
|
87
|
89
|
91
|
92
|
95
|
122
|
127
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
19
|
22
|
23
|
24
|
|
| Other Equity |
0
|
19
|
19
|
19
|
19
|
19
|
22
|
23
|
0
|
|
| Total Equity |
34
N/A
|
32
-5%
|
32
-1%
|
31
-4%
|
30
-2%
|
29
-2%
|
32
+8%
|
7
-79%
|
3
-56%
|
|
| Total Liabilities & Equity |
37
N/A
|
35
-7%
|
33
-4%
|
33
-1%
|
31
-6%
|
30
-4%
|
33
+12%
|
11
-67%
|
11
+4%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
193
|
193
|
201
|
201
|
217
|
219
|
294
|
310
|
310
|
|