Lion Copper and Gold Corp
XTSX:LEO
Income Statement
Earnings Waterfall
Lion Copper and Gold Corp
Income Statement
Lion Copper and Gold Corp
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(6)
|
(8)
|
(9)
|
(6)
|
(8)
|
(8)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
7
|
8
|
7
|
8
|
9
|
|
| Operating Income |
(1)
N/A
|
(1)
-12%
|
(2)
-32%
|
(2)
-16%
|
(3)
-23%
|
(3)
-18%
|
(4)
-26%
|
(4)
+4%
|
(4)
+9%
|
(5)
-31%
|
(4)
+8%
|
(5)
-10%
|
(5)
-2%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
-27%
|
(3)
-30%
|
(3)
-13%
|
(2)
+37%
|
(2)
-4%
|
(2)
+14%
|
(3)
-67%
|
(4)
-12%
|
(5)
-42%
|
(6)
-16%
|
(6)
-6%
|
(8)
-21%
|
|
| Net Income | ||||||||||||||
| Income from Continuing Operations |
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(8)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
-27%
|
(3)
-30%
|
(3)
-13%
|
(2)
+37%
|
(2)
-4%
|
(2)
+19%
|
(3)
-62%
|
(3)
-3%
|
(4)
-41%
|
(5)
-13%
|
(5)
-6%
|
(7)
-27%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
|