Mason Graphite Inc
XTSX:LLG

Watchlist Manager
Mason Graphite Inc Logo
Mason Graphite Inc
XTSX:LLG
Watchlist
Price: 0.08 CAD Market Closed
Market Cap: CA$13.5m

Relative Value

There is not enough data to reliably calculate the relative value of LLG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LLG Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

LLG Competitors Multiples
Mason Graphite Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Mason Graphite Inc
XTSX:LLG
13.5m CAD 0 0.7 21.7 21.7
AU
BHP Group Ltd
ASX:BHP
268.8B AUD 3.5 18.5 7.1 9
AU
Rio Tinto Ltd
ASX:RIO
257.3B AUD 3.2 18.3 7.7 10.6
UK
Rio Tinto PLC
LSE:RIO
111.2B GBP 2.6 14.8 7.1 9.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 5 18 9.2 10.7
CH
Glencore PLC
LSE:GLEN
60.7B GBP 0.3 225.2 10.9 34.9
CN
CMOC Group Ltd
SSE:603993
473.7B CNY 2.3 24.3 13.7 13.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
65.3B USD 2.2 23 13 13
UK
Anglo American PLC
LSE:AAL
40.1B GBP 2.9 -14.5 10 15.9
ZA
African Rainbow Minerals Ltd
JSE:ARI
46.1B ZAR 3.8 136 -69.1 -69.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Mason Graphite Inc
XTSX:LLG
Average EV/EBITDA: 12.1
21.7
N/A N/A
AU
BHP Group Ltd
ASX:BHP
7.1
5%
1.4
AU
Rio Tinto Ltd
ASX:RIO
7.7
9%
0.9
UK
Rio Tinto PLC
LSE:RIO
7.1
8%
0.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.2
6%
1.5
CH
Glencore PLC
LSE:GLEN
10.9
24%
0.5
CN
CMOC Group Ltd
SSE:603993
13.7
30%
0.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
15%
1.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13
30%
0.4
UK
Anglo American PLC
LSE:AAL
10
19%
0.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -69.1 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Mason Graphite Inc
XTSX:LLG
Average EV/EBIT: 17
21.7
N/A N/A
AU
BHP Group Ltd
ASX:BHP
9
6%
1.5
AU
Rio Tinto Ltd
ASX:RIO
10.6
9%
1.2
UK
Rio Tinto PLC
LSE:RIO
9.7
8%
1.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.7
2%
5.3
CH
Glencore PLC
LSE:GLEN
34.9
50%
0.7
CN
CMOC Group Ltd
SSE:603993
13.7
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
22%
1.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13
24%
0.5
UK
Anglo American PLC
LSE:AAL
15.9
23%
0.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -69.1 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett