Lumine Group Inc
XTSX:LMN
Income Statement
Earnings Waterfall
Lumine Group Inc
Revenue
|
424.9m
USD
|
Operating Expenses
|
-378.9m
USD
|
Operating Income
|
46m
USD
|
Other Expenses
|
-1.4B
USD
|
Net Income
|
-1.3B
USD
|
Income Statement
Lumine Group Inc
Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|
Revenue | |||||||
Revenue |
246
N/A
|
247
+1%
|
256
+3%
|
291
+14%
|
360
+24%
|
425
+18%
|
|
Operating Income | |||||||
Operating Expenses |
(205)
|
(206)
|
(220)
|
(259)
|
(324)
|
(379)
|
|
Selling, General & Administrative |
(160)
|
(165)
|
(177)
|
(207)
|
(258)
|
(294)
|
|
Depreciation & Amortization |
(33)
|
(35)
|
(37)
|
(45)
|
(61)
|
(75)
|
|
Other Operating Expenses |
(12)
|
(6)
|
(6)
|
(6)
|
(5)
|
(11)
|
|
Operating Income |
41
N/A
|
41
+2%
|
36
-14%
|
32
-9%
|
36
+11%
|
46
+28%
|
|
Pre-Tax Income | |||||||
Interest Income Expense |
3
|
3
|
1
|
(655)
|
(1 158)
|
(1 357)
|
|
Total Other Income |
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
0
|
|
Pre-Tax Income |
42
N/A
|
43
+2%
|
36
-17%
|
(624)
N/A
|
(1 122)
-80%
|
(1 311)
-17%
|
|
Net Income | |||||||
Tax Provision |
(11)
|
(8)
|
(9)
|
(8)
|
(8)
|
(10)
|
|
Income from Continuing Operations |
31
|
35
|
27
|
(632)
|
(1 131)
|
(1 321)
|
|
Net Income (Common) |
31
N/A
|
35
+14%
|
27
-23%
|
(632)
N/A
|
(1 131)
-79%
|
(1 321)
-17%
|
|
EPS (Diluted) |
0.49
N/A
|
0.55
+12%
|
0.43
-22%
|
-9.31
N/A
|
-15.27
-64%
|
-17.85
-17%
|