Lumine Group Inc
XTSX:LMN

Watchlist Manager
Lumine Group Inc Logo
Lumine Group Inc
XTSX:LMN
Watchlist
Price: 26.31 CAD 0.19%
Market Cap: 6.8B CAD

Relative Value

The Relative Value of one LMN stock under the Base Case scenario is hidden CAD. Compared to the current market price of 26.31 CAD, Lumine Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LMN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
9
Median 3Y
9.8
Median 5Y
9.8
Industry
2.4
Forward
6.3
vs History
27
vs Industry
16
Median 3Y
-0.8
Median 5Y
-0.8
Industry
22.3
Forward
31.7
vs History
61
vs Industry
7
Median 3Y
41.5
Median 5Y
41.5
Industry
16.1
vs History
16
vs Industry
19
Median 3Y
33.1
Median 5Y
33.1
Industry
20.7
vs History
61
vs Industry
10
Median 3Y
9.4
Median 5Y
9.4
Industry
2.9
vs History
61
vs Industry
9
Median 3Y
10
Median 5Y
10
Industry
2.4
Forward
6.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.9
vs History
61
vs Industry
13
Median 3Y
29.6
Median 5Y
29.6
Industry
12.2
Forward
17.5
vs History
61
vs Industry
5
Median 3Y
56.9
Median 5Y
56.9
Industry
15.9
Forward
31.4
vs History
61
vs Industry
6
Median 3Y
41.2
Median 5Y
41.2
Industry
14.7
vs History
61
vs Industry
6
Median 3Y
42
Median 5Y
42
Industry
17.3
vs History
61
vs Industry
14
Median 3Y
6.4
Median 5Y
6.4
Industry
2.4

Multiples Across Competitors

LMN Competitors Multiples
Lumine Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Lumine Group Inc
XTSX:LMN
6.7B CAD 6.6 49.4 18.1 32
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
437.2B USD 111.4 396.2 491.8 507
DE
SAP SE
XETRA:SAP
241.3B EUR 6.6 34.1 20.9 23.7
US
Salesforce Inc
NYSE:CRM
247.1B USD 6.1 34.3 19.9 27.5
US
Applovin Corp
NASDAQ:APP
208.5B USD 37.9 74 58.5 63.6
US
Intuit Inc
NASDAQ:INTU
179B USD 9.2 43.5 30.1 34.8
US
Adobe Inc
NASDAQ:ADBE
140.7B USD 5.9 19.8 14.7 16.1
US
NCR Corp
LSE:0K45
129B USD 48.7 -2 115 366.8 1 073
US
Synopsys Inc
NASDAQ:SNPS
95B USD 14.8 47.6 74.6 96.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.7B USD 16.4 80.8 45.8 51.9
P/S Multiple
Revenue Growth P/S to Growth
CA
Lumine Group Inc
XTSX:LMN
Average P/S: 21 288.6
6.6
18%
0.4
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
111.4
46%
2.4
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
10%
0.6
US
Applovin Corp
NASDAQ:APP
37.9
29%
1.3
US
Intuit Inc
NASDAQ:INTU
9.2
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
5.9
10%
0.6
US
N
NCR Corp
LSE:0K45
48.7
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
14.8
21%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.4
14%
1.2
P/E Multiple
Earnings Growth PEG
CA
Lumine Group Inc
XTSX:LMN
Average P/E: 86.6
49.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
396.2
94%
4.2
DE
SAP SE
XETRA:SAP
34.1
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.3
32%
1.1
US
Applovin Corp
NASDAQ:APP
74
61%
1.2
US
Intuit Inc
NASDAQ:INTU
43.5
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.8
21%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 115
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
47.6
13%
3.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.8
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Lumine Group Inc
XTSX:LMN
Average EV/EBITDA: 114.1
18.1
21%
0.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
491.8
137%
3.6
DE
SAP SE
XETRA:SAP
20.9
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.9
24%
0.8
US
Applovin Corp
NASDAQ:APP
58.5
53%
1.1
US
Intuit Inc
NASDAQ:INTU
30.1
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.7
16%
0.9
US
N
NCR Corp
LSE:0K45
366.8
16%
22.9
US
Synopsys Inc
NASDAQ:SNPS
74.6
50%
1.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.8
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Lumine Group Inc
XTSX:LMN
Average EV/EBIT: 192.6
32
27%
1.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
507
141%
3.6
DE
SAP SE
XETRA:SAP
23.7
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.5
34%
0.8
US
Applovin Corp
NASDAQ:APP
63.6
57%
1.1
US
Intuit Inc
NASDAQ:INTU
34.8
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.1
17%
0.9
US
N
NCR Corp
LSE:0K45
1 073
70%
15.3
US
Synopsys Inc
NASDAQ:SNPS
96.7
50%
1.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.9
30%
1.7