Legend Power Systems Inc
XTSX:LPS
Balance Sheet
Balance Sheet Decomposition
Legend Power Systems Inc
Current Assets | 3.7m |
Cash & Short-Term Investments | 1.4m |
Receivables | 186.8k |
Other Current Assets | 2.1m |
Non-Current Assets | 513.8k |
PP&E | 504.1k |
Intangibles | 9.7k |
Current Liabilities | 875.1k |
Accounts Payable | 150.4k |
Accrued Liabilities | 320.7k |
Other Current Liabilities | 404k |
Non-Current Liabilities | 331.2k |
Long-Term Debt | 284.2k |
Other Non-Current Liabilities | 47k |
Balance Sheet
Legend Power Systems Inc
Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2
|
1
|
1
|
1
|
10
|
6
|
2
|
9
|
3
|
3
|
|
Cash |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
0
|
1
|
1
|
1
|
10
|
6
|
2
|
9
|
3
|
3
|
|
Total Receivables |
0
|
0
|
1
|
3
|
3
|
2
|
1
|
1
|
1
|
0
|
|
Accounts Receivables |
0
|
0
|
1
|
3
|
2
|
1
|
1
|
1
|
1
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
3
|
1
|
2
|
5
|
14
|
9
|
5
|
11
|
6
|
5
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
3
N/A
|
2
-48%
|
2
+34%
|
5
+119%
|
15
+186%
|
9
-40%
|
5
-45%
|
12
+145%
|
6
-47%
|
5
-17%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
0
N/A
|
0
-5%
|
1
+75%
|
1
+22%
|
1
-10%
|
1
+5%
|
1
+50%
|
2
+21%
|
1
-44%
|
1
+30%
|
|
Equity | |||||||||||
Common Stock |
31
|
32
|
33
|
38
|
50
|
51
|
51
|
60
|
60
|
62
|
|
Retained Earnings |
36
|
38
|
41
|
43
|
45
|
51
|
56
|
60
|
65
|
69
|
|
Additional Paid In Capital |
7
|
8
|
9
|
8
|
8
|
9
|
9
|
10
|
11
|
11
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
3
N/A
|
1
-55%
|
2
+18%
|
4
+172%
|
14
+233%
|
8
-43%
|
3
-56%
|
10
+195%
|
5
-47%
|
4
-25%
|
|
Total Liabilities & Equity |
3
N/A
|
2
-48%
|
2
+34%
|
5
+119%
|
15
+186%
|
9
-40%
|
5
-45%
|
12
+145%
|
6
-47%
|
5
-17%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
57
|
59
|
70
|
83
|
101
|
102
|
102
|
118
|
118
|
132
|