THEMAC Resources Group Ltd
XTSX:MAC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (22.3), the stock would be worth CA$-0.03 (135% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -64.2 | CA$0.08 |
0%
|
| Industry Average | 22.3 | CA$-0.03 |
-135%
|
| Country Average | 20.4 | CA$-0.02 |
-132%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
T
|
THEMAC Resources Group Ltd
XTSX:MAC
|
6m CAD | -64.2 | -0.4 | |
| AU |
|
BHP Group Ltd
ASX:BHP
|
284.9B AUD | 21.4 | 19.6 | |
| AU |
|
Rio Tinto Ltd
ASX:RIO
|
278.6B AUD | 44.7 | 19.8 | |
| UK |
|
Rio Tinto PLC
LSE:RIO
|
119.9B GBP | 40.3 | 15.9 | |
| CH |
|
Glencore PLC
LSE:GLEN
|
65.5B GBP | -388.1 | 238.8 | |
| MX |
|
Grupo Mexico SAB de CV
BMV:GMEXICOB
|
1.5T MXN | 22.5 | 18 | |
| SA |
|
Saudi Arabian Mining Company SJSC
SAU:1211
|
248.9B SAR | 66.7 | 33.9 | |
| CN |
|
CMOC Group Ltd
SSE:603993
|
414.2B CNY | 30.7 | 20.4 | |
| UK |
|
Anglo American PLC
LSE:AAL
|
43.5B GBP | 30.8 | -15.4 | |
| CN |
C
|
China Molybdenum Co Ltd
OTC:CMCLF
|
52.2B USD | 26.5 | 17.7 | |
| ZA |
A
|
African Rainbow Minerals Ltd
JSE:ARI
|
44.4B ZAR | 11.4 | 34.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 20.4 |
| 70th Percentile | 33.5 |
| Max | 22 577.3 |
Other Multiples
THEMAC Resources Group Ltd
Glance View
THEMAC Resources Group Ltd. is a canabian-based resource company, which engages in the acquisition, exploration and development of natural resources properties. The company is headquartered in Vancouver, British Columbia. The firm is in the business of acquiring, exploring, and developing natural resource properties. The company is in the business of developing its Copper Flat Mine (Copper Flat) in New Mexico through its subsidiary, New Mexico Copper Corporation (NMCC). The Copper Flat deposit is a polymetallic porphyry deposit containing copper, molybdenum, gold, and silver. Its Copper Flat Mine is located in the Hillsboro Mining District of Sierra County, New Mexico, located approximately 150 miles (242 kilometers) south of Albuquerque, New Mexico, and over 20 miles (32 kilometers) southwest of Truth or Consequences, New Mexico. The Copper Flat Mine consists of approximately 28 patented lode mining claims, four patented placer mining claims, over 202 unpatented lode mining claims, over 41 unpatented placer mining claims, over nine unpatented mill sites, and approximately 16 fee land parcels in contiguous and non-contiguous land parcels and claim blocks.
