Minera Alamos Inc
XTSX:MAI
Intrinsic Value
Minera Alamos, Inc. is a gold development company with a portfolio of Mexican assets. [ Read More ]
The intrinsic value of one MAI stock under the Base Case scenario is 1.36 CAD. Compared to the current market price of 0.33 CAD, Minera Alamos Inc is Undervalued by 76%.
Valuation Backtest
Minera Alamos Inc
Run backtest to discover the historical profit from buying and selling MAI stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Minera Alamos Inc
Current Assets | 23.7m |
Cash & Short-Term Investments | 6.6m |
Receivables | 6.5m |
Other Current Assets | 10.7m |
Non-Current Assets | 21.3m |
PP&E | 20m |
Other Non-Current Assets | 1.3m |
Current Liabilities | 4m |
Accounts Payable | 2.5m |
Accrued Liabilities | 108k |
Other Current Liabilities | 1.5m |
Non-Current Liabilities | 804.6k |
Long-Term Debt | 222.3k |
Other Non-Current Liabilities | 582.3k |
Earnings Waterfall
Minera Alamos Inc
Revenue
|
11.9m
CAD
|
Cost of Revenue
|
-13.1m
CAD
|
Gross Profit
|
-1.2m
CAD
|
Operating Expenses
|
-10.1m
CAD
|
Operating Income
|
-11.4m
CAD
|
Other Expenses
|
7.8m
CAD
|
Net Income
|
-3.6m
CAD
|
Free Cash Flow Analysis
Minera Alamos Inc
MAI Profitability Score
Profitability Due Diligence
Minera Alamos Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
Score
Minera Alamos Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
MAI Solvency Score
Solvency Due Diligence
Minera Alamos Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Minera Alamos Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MAI Price Targets Summary
Minera Alamos Inc
According to Wall Street analysts, the average 1-year price target for MAI is 0.92 CAD with a low forecast of 0.71 CAD and a high forecast of 1.16 CAD.
Shareholder Return
MAI Price
Minera Alamos Inc
Average Annual Return | 72.09% |
Standard Deviation of Annual Returns | 109.82% |
Max Drawdown | -66% |
Market Capitalization | 152.4m CAD |
Shares Outstanding | 462 534 000 |
Percentage of Shares Shorted | 0.03% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Minera Alamos, Inc. is a gold development company with a portfolio of Mexican assets. The company is headquartered in Toronto, Ontario. The company went IPO on 2006-07-04. The firm has a portfolio of Mexican assets, including the Santana Project, La Fortuna Project, and the Cerro de Oro Project. The 8,500-hectare Santana project is located in Sonora State, Mexico, which is an open pit heap-leach development permitted project. The 6,200 hectare La Fortuna Project is located in Durango State, Mexico, which can be accessible from the city of Culiacan located approximately 85 kilometers (km) southwest in Sinaloa State. The 6,500-hectare Cerro de Oro gold project is located in northern Zacatecas State, Mexico. The firm's subsidiaries include Minera Alamos de Sonora S.A. de C.V., Molibdeno Los Verdes S.A. de C.V., Cobre 4H S.A. de C.V., Minera Mirlos, S. de R.L. de C.V., and Corex Global S de RL de SV.
Contact
IPO
Employees
Officers
The intrinsic value of one MAI stock under the Base Case scenario is 1.36 CAD.
Compared to the current market price of 0.33 CAD, Minera Alamos Inc is Undervalued by 76%.