MCX Technologies Corp
XTSX:MCX
Income Statement
Earnings Waterfall
MCX Technologies Corp
Income Statement
MCX Technologies Corp
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
4
N/A
|
3
-22%
|
3
+1%
|
2
-24%
|
2
-10%
|
2
N/A
|
0
-98%
|
1
+2 155%
|
0
-67%
|
1
+67%
|
1
+26%
|
1
-9%
|
1
-22%
|
0
-43%
|
0
-67%
|
0
-41%
|
0
-85%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
2
N/A
|
2
-14%
|
2
-8%
|
1
-18%
|
1
-10%
|
1
N/A
|
0
-100%
|
1
+24 928%
|
0
-69%
|
0
+26%
|
0
+54%
|
0
-18%
|
0
-42%
|
0
-24%
|
0
-98%
|
0
+1 855%
|
0
-78%
|
0
-87%
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(0)
+38%
|
(1)
-372%
|
(1)
+26%
|
(1)
-22%
|
(1)
+12%
|
(0)
+29%
|
(0)
+26%
|
(0)
-1%
|
(0)
-9%
|
(0)
-4%
|
(0)
-33%
|
(1)
-15%
|
(1)
-1%
|
(0)
+17%
|
(0)
+21%
|
(0)
+21%
|
(0)
+21%
|
(0)
-4%
|
(0)
+34%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+36%
|
(1)
-347%
|
(1)
+26%
|
(1)
-21%
|
(1)
+14%
|
(0)
+28%
|
(0)
+29%
|
(0)
-2%
|
(0)
-9%
|
(0)
-7%
|
(0)
-38%
|
(1)
-13%
|
(1)
-2%
|
(0)
+19%
|
(0)
+25%
|
(0)
+20%
|
(0)
+21%
|
(0)
+12%
|
(0)
+40%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(0)
N/A
|
(1)
-101%
|
(1)
-42%
|
(1)
-22%
|
(1)
-13%
|
(0)
+78%
|
(0)
+81%
|
0
N/A
|
0
-12%
|
(0)
N/A
|
(0)
-7%
|
(0)
-38%
|
(1)
-13%
|
(1)
-2%
|
(0)
+19%
|
(0)
+25%
|
(0)
+20%
|
(0)
+21%
|
(0)
+12%
|
(0)
+40%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.04
-300%
|
-0.03
+25%
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|