Midland Exploration Inc
XTSX:MD

Watchlist Manager
Midland Exploration Inc Logo
Midland Exploration Inc
XTSX:MD
Watchlist
Price: 0.52 CAD 1.96% Market Closed
Market Cap: 55.9m CAD

Relative Value

The Relative Value of one MD stock under the Base Case scenario is 0.01 CAD. Compared to the current market price of 0.52 CAD, Midland Exploration Inc is Overvalued by 98%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MD Relative Value
Base Case
0.01 CAD
Overvaluation 98%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
15
Median 3Y
161.1
Median 5Y
199.2
Industry
2.2
vs History
vs Industry
Median 3Y
-22.9
Median 5Y
-27.8
Industry
20.1
vs History
vs Industry
Median 3Y
-33
Median 5Y
-35.9
Industry
11.9
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-7.7
Industry
19.4
vs History
20
vs Industry
60
Median 3Y
0.8
Median 5Y
0.9
Industry
2.4
vs History
12
vs Industry
15
Median 3Y
137.2
Median 5Y
160.3
Industry
2.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.9
vs History
vs Industry
Median 3Y
-16.1
Median 5Y
-19.7
Industry
13.3
vs History
vs Industry
Median 3Y
-15.8
Median 5Y
-19.3
Industry
16
vs History
vs Industry
Median 3Y
-26.5
Median 5Y
-29.9
Industry
13.1
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-6.4
Industry
17.7
vs History
20
vs Industry
58
Median 3Y
0.7
Median 5Y
0.9
Industry
2.1

Multiples Across Competitors

MD Competitors Multiples
Midland Exploration Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Midland Exploration Inc
XTSX:MD
55.9m CAD 339.7 -26.3 -27.2 -26.7
AU
BHP Group Ltd
ASX:BHP
248.6B AUD 3.2 18.4 7 9
AU
Rio Tinto Ltd
ASX:RIO
240.7B AUD 3 15.7 8.3 11.9
UK
Rio Tinto PLC
LSE:RIO
102.8B GBP 2.6 13.4 121.3 174.3
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.5T MXN 5.1 20 9.7 11.4
CH
Glencore PLC
LSE:GLEN
57.2B GBP 0.3 -37.2 260.7 785.3
CN
CMOC Group Ltd
SSE:603993
518.8B CNY 2.5 26.6 16.2 16.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
60.3B USD 2.1 21.5 13.3 13.3
UK
Anglo American PLC
LSE:AAL
37.8B GBP 2.3 -11.8 130.2 231
ZA
African Rainbow Minerals Ltd
JSE:ARI
42.6B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
Midland Exploration Inc
XTSX:MD
Average P/E: 22.9
Negative Multiple: -26.3
N/A N/A
AU
BHP Group Ltd
ASX:BHP
18.4
6%
3.1
AU
Rio Tinto Ltd
ASX:RIO
15.7
2%
7.8
UK
Rio Tinto PLC
LSE:RIO
13.4
2%
6.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
20
16%
1.3
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -37.2 N/A N/A
CN
CMOC Group Ltd
SSE:603993
26.6
24%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
21.5
25%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.8 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Midland Exploration Inc
XTSX:MD
Average EV/EBITDA: 65.2
Negative Multiple: -27.2
N/A N/A
AU
BHP Group Ltd
ASX:BHP
7
3%
2.3
AU
Rio Tinto Ltd
ASX:RIO
8.3
7%
1.2
UK
Rio Tinto PLC
LSE:RIO
121.3
8%
15.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.7
10%
1
CH
Glencore PLC
LSE:GLEN
260.7
17%
15.3
CN
CMOC Group Ltd
SSE:603993
16.2
24%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.3
24%
0.6
UK
Anglo American PLC
LSE:AAL
130.2
4%
32.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Midland Exploration Inc
XTSX:MD
Average EV/EBIT: 142.5
Negative Multiple: -26.7
N/A N/A
AU
BHP Group Ltd
ASX:BHP
9
2%
4.5
AU
Rio Tinto Ltd
ASX:RIO
11.9
9%
1.3
UK
Rio Tinto PLC
LSE:RIO
174.3
8%
21.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
11.4
10%
1.1
CH
Glencore PLC
LSE:GLEN
785.3
29%
27.1
CN
CMOC Group Ltd
SSE:603993
16.2
19%
0.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.3
19%
0.7
UK
Anglo American PLC
LSE:AAL
231
9%
25.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A