Mayfair Gold Corp
XTSX:MFG
Income Statement
Earnings Waterfall
Mayfair Gold Corp
Revenue
|
0
CAD
|
Operating Expenses
|
-19.1m
CAD
|
Operating Income
|
-19.1m
CAD
|
Other Expenses
|
3.1m
CAD
|
Net Income
|
-15.9m
CAD
|
Income Statement
Mayfair Gold Corp
Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||
Operating Expenses |
(7)
|
(11)
|
(13)
|
(16)
|
(19)
|
(19)
|
(21)
|
(21)
|
(20)
|
(20)
|
(19)
|
|
Selling, General & Administrative |
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
Research & Development |
(3)
|
(7)
|
(10)
|
(12)
|
(15)
|
(15)
|
(16)
|
(16)
|
(15)
|
(15)
|
(14)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Operating Income |
(7)
N/A
|
(11)
-49%
|
(13)
-21%
|
(16)
-24%
|
(19)
-17%
|
(19)
+1%
|
(21)
-15%
|
(21)
+1%
|
(20)
+6%
|
(20)
0%
|
(19)
+4%
|
|
Pre-Tax Income | ||||||||||||
Interest Income Expense |
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
Pre-Tax Income |
(7)
N/A
|
(10)
-39%
|
(10)
-6%
|
(13)
-24%
|
(16)
-23%
|
(16)
+0%
|
(18)
-17%
|
(18)
0%
|
(17)
+8%
|
(17)
+0%
|
(16)
+5%
|
|
Net Income | ||||||||||||
Income from Continuing Operations |
(7)
|
(10)
|
(10)
|
(13)
|
(16)
|
(16)
|
(18)
|
(18)
|
(17)
|
(17)
|
(16)
|
|
Net Income (Common) |
(7)
N/A
|
(10)
-39%
|
(10)
-6%
|
(13)
-24%
|
(16)
-23%
|
(16)
+0%
|
(18)
-17%
|
(18)
0%
|
(17)
+8%
|
(17)
+0%
|
(16)
+5%
|
|
EPS (Diluted) |
-0.09
N/A
|
-0.13
-44%
|
-0.14
-8%
|
-0.16
-14%
|
-0.2
-25%
|
-0.19
+5%
|
-0.22
-16%
|
-0.22
N/A
|
-0.19
+14%
|
-0.19
N/A
|
-0.17
+11%
|