M

Mayfair Gold Corp
XTSX:MFG

Watchlist Manager
Mayfair Gold Corp
XTSX:MFG
Watchlist
Price: 5.19 CAD -1.14% Market Closed
Market Cap: 327.7m CAD

Relative Value

There is not enough data to reliably calculate the relative value of MFG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MFG Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

MFG Competitors Multiples
Mayfair Gold Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Mayfair Gold Corp
XTSX:MFG
346.5m CAD 0 -41.3 -34.9 -34.8
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 364.4 35 368.4 1 512 067.9 1 735 197.7
ZA
Gold Fields Ltd
JSE:GFI
744.1B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
231.5B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
990.5B CNY 3 21.7 17.6 17.6
US
Newmont Corporation
NYSE:NEM
124.5B USD 5.8 17.3 10.5 13.3
AU
Greatland Gold PLC
ASX:GGP
171.2B AUD 89.4 254 91.5 102.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
141.7B CAD 9.7 29.6 10.6 13.8
CA
Barrick Mining Corp
F:ABR0
72.1B EUR 5.7 23.3 11.8 15.1
CA
Barrick Gold Corp
TSX:ABX
116.4B CAD 5.7 23.4 7.2 9.2
CA
Wheaton Precious Metals Corp
TSX:WPM
86.8B CAD 34.2 62.5 33 42
P/S Multiple
Revenue Growth P/S to Growth
CA
M
Mayfair Gold Corp
XTSX:MFG
Average P/S: 1 439.8
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 364.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
16%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
3
13%
0.2
US
Newmont Corporation
NYSE:NEM
5.8
12%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
89.4
-11%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
9.7
19%
0.5
CA
Barrick Mining Corp
F:ABR0
5.7
19%
0.3
CA
Barrick Gold Corp
TSX:ABX
5.7
19%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
34.2
30%
1.1
P/E Multiple
Earnings Growth PEG
CA
M
Mayfair Gold Corp
XTSX:MFG
Average P/E: 4 475
Negative Multiple: -41.3
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 368.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
21.7
26%
0.8
US
Newmont Corporation
NYSE:NEM
17.3
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
254
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
29.6
43%
0.7
CA
Barrick Mining Corp
F:ABR0
23.3
45%
0.5
CA
Barrick Gold Corp
TSX:ABX
23.4
44%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
62.5
45%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
M
Mayfair Gold Corp
XTSX:MFG
Average EV/EBITDA: 189 031.3
Negative Multiple: -34.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 512 067.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
34%
0.5
US
Newmont Corporation
NYSE:NEM
10.5
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
91.5
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
10.6
28%
0.4
CA
Barrick Mining Corp
F:ABR0
11.8
33%
0.4
CA
Barrick Gold Corp
TSX:ABX
7.2
33%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
33
32%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
M
Mayfair Gold Corp
XTSX:MFG
Average EV/EBIT: 216 926.4
Negative Multiple: -34.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 735 197.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
28%
0.6
US
Newmont Corporation
NYSE:NEM
13.3
29%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
102.6
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13.8
37%
0.4
CA
Barrick Mining Corp
F:ABR0
15.1
43%
0.4
CA
Barrick Gold Corp
TSX:ABX
9.2
43%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
42
28%
1.5