Maple Gold Mines Ltd
XTSX:MGM

Watchlist Manager
Maple Gold Mines Ltd Logo
Maple Gold Mines Ltd
XTSX:MGM
Watchlist
Price: 2.17 CAD -6.87%
Market Cap: 133.8m CAD

Relative Value

There is not enough data to reliably calculate the relative value of MGM.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MGM Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-11.9
Industry
19.3
Forward
-210.7
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-10.8
Industry
11.2
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-10.3
Industry
18.5
vs History
6
vs Industry
6
Median 3Y
13.5
Median 5Y
11.9
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
Median 3Y
-7 293.6
Median 5Y
-6 384.4
Industry
8.5
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-8.6
Industry
12.6
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-8.3
Industry
15.2
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-9.9
Industry
12.6
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-9.8
Industry
16.9
vs History
19
vs Industry
5
Median 3Y
55.1
Median 5Y
55.1
Industry
1.9

Multiples Across Competitors

MGM Competitors Multiples
Maple Gold Mines Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Maple Gold Mines Ltd
XTSX:MGM
133.8m CAD 0 -29.6 -17.9 -17.5
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 804.4 36 737.6 20 267 23 257.7
ZA
Gold Fields Ltd
JSE:GFI
652.6B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
209.2B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
964.8B CNY 2.9 21.2 18.5 18.5
US
Newmont Corporation
NYSE:NEM
115.7B USD 5.3 16 9.7 12.4
AU
Greatland Gold PLC
ASX:GGP
150.2B AUD 78.3 222.4 160.2 179.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
124.6B CAD 8.6 26.3 12.8 16.8
CA
Barrick Gold Corp
TSX:ABX
108.6B CAD 5.3 21.8 9.4 11.9
CA
Barrick Mining Corp
F:ABR0
67.5B EUR 5.4 22 9.4 12
CA
Wheaton Precious Metals Corp
TSX:WPM
75.6B CAD 29.9 54.6 39.8 50.7
P/S Multiple
Revenue Growth P/S to Growth
CA
Maple Gold Mines Ltd
XTSX:MGM
Average P/S: 1 492.5
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 804.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
16%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
2.9
13%
0.2
US
Newmont Corporation
NYSE:NEM
5.3
11%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
78.3
-11%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
8.6
19%
0.5
CA
Barrick Gold Corp
TSX:ABX
5.3
19%
0.3
CA
Barrick Mining Corp
F:ABR0
5.4
19%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
29.9
30%
1
P/E Multiple
Earnings Growth PEG
CA
Maple Gold Mines Ltd
XTSX:MGM
Average P/E: 4 640.2
Negative Multiple: -29.6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 737.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
21.2
26%
0.8
US
Newmont Corporation
NYSE:NEM
16
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
222.4
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
26.3
40%
0.7
CA
Barrick Gold Corp
TSX:ABX
21.8
44%
0.5
CA
Barrick Mining Corp
F:ABR0
22
45%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
54.6
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Maple Gold Mines Ltd
XTSX:MGM
Average EV/EBITDA: 2 565.9
Negative Multiple: -17.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 267
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.5
34%
0.5
US
Newmont Corporation
NYSE:NEM
9.7
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
160.2
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.8
27%
0.5
CA
Barrick Gold Corp
TSX:ABX
9.4
33%
0.3
CA
Barrick Mining Corp
F:ABR0
9.4
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
39.8
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Maple Gold Mines Ltd
XTSX:MGM
Average EV/EBIT: 2 945
Negative Multiple: -17.5
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 257.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.5
28%
0.7
US
Newmont Corporation
NYSE:NEM
12.4
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
179.8
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.8
38%
0.4
CA
Barrick Gold Corp
TSX:ABX
11.9
43%
0.3
CA
Barrick Mining Corp
F:ABR0
12
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
50.7
28%
1.8