First Time Loading...
M

MiniLuxe Holding Corp
XTSX:MNLX

Watchlist Manager
MiniLuxe Holding Corp
XTSX:MNLX
Watchlist
Price: 0.4 CAD -11.11% Market Closed
Updated: May 14, 2024

Intrinsic Value

MNLX doesn't have a meaningful market cap.
MNLX's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

MiniLuxe Holding Corp. intends to utilize existing cash on hand and net proceeds of the financing. [ Read More ]

The intrinsic value of one MNLX stock under the Base Case scenario is 0.53 CAD. Compared to the current market price of 0.4 CAD, MiniLuxe Holding Corp is Undervalued by 24%.

Key Points:
MNLX Intrinsic Value
Base Case
0.53 CAD
Undervaluation 24%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
MiniLuxe Holding Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MNLX stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
MiniLuxe Holding Corp

Provide an overview of the primary business activities
of MiniLuxe Holding Corp.

What unique competitive advantages
does MiniLuxe Holding Corp hold over its rivals?

What risks and challenges
does MiniLuxe Holding Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for MiniLuxe Holding Corp.

Provide P/S
for MiniLuxe Holding Corp.

Provide P/E
for MiniLuxe Holding Corp.

Provide P/OCF
for MiniLuxe Holding Corp.

Provide P/FCFE
for MiniLuxe Holding Corp.

Provide P/B
for MiniLuxe Holding Corp.

Provide EV/S
for MiniLuxe Holding Corp.

Provide EV/GP
for MiniLuxe Holding Corp.

Provide EV/EBITDA
for MiniLuxe Holding Corp.

Provide EV/EBIT
for MiniLuxe Holding Corp.

Provide EV/OCF
for MiniLuxe Holding Corp.

Provide EV/FCFF
for MiniLuxe Holding Corp.

Provide EV/IC
for MiniLuxe Holding Corp.

Compare the intrinsic valuations
of MiniLuxe Holding Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of MiniLuxe Holding Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of MiniLuxe Holding Corp compared to its peers.

Compare the P/E ratios
of MiniLuxe Holding Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing MiniLuxe Holding Corp with its peers.

Analyze the financial leverage
of MiniLuxe Holding Corp compared to its main competitors.

Show all profitability ratios
for MiniLuxe Holding Corp.

Provide ROE
for MiniLuxe Holding Corp.

Provide ROA
for MiniLuxe Holding Corp.

Provide ROIC
for MiniLuxe Holding Corp.

Provide ROCE
for MiniLuxe Holding Corp.

Provide Gross Margin
for MiniLuxe Holding Corp.

Provide Operating Margin
for MiniLuxe Holding Corp.

Provide Net Margin
for MiniLuxe Holding Corp.

Provide FCF Margin
for MiniLuxe Holding Corp.

Show all solvency ratios
for MiniLuxe Holding Corp.

Provide D/E Ratio
for MiniLuxe Holding Corp.

Provide D/A Ratio
for MiniLuxe Holding Corp.

Provide Interest Coverage Ratio
for MiniLuxe Holding Corp.

Provide Altman Z-Score Ratio
for MiniLuxe Holding Corp.

Provide Quick Ratio
for MiniLuxe Holding Corp.

Provide Current Ratio
for MiniLuxe Holding Corp.

Provide Cash Ratio
for MiniLuxe Holding Corp.

What is the historical Revenue growth
over the last 5 years for MiniLuxe Holding Corp?

What is the historical Net Income growth
over the last 5 years for MiniLuxe Holding Corp?

What is the current Free Cash Flow
of MiniLuxe Holding Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for MiniLuxe Holding Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MiniLuxe Holding Corp

Current Assets 10.7m
Cash & Short-Term Investments 7.8m
Other Current Assets 2.9m
Non-Current Assets 12.7m
Long-Term Investments 50k
PP&E 10.5m
Intangibles 1.8m
Other Non-Current Assets 365.2k
Current Liabilities 6.6m
Accounts Payable 1m
Other Current Liabilities 5.6m
Non-Current Liabilities 8m
Long-Term Debt 7.4m
Other Non-Current Liabilities 630.1k
Efficiency

Earnings Waterfall
MiniLuxe Holding Corp

Revenue
22.3m USD
Cost of Revenue
-12.6m USD
Gross Profit
9.7m USD
Operating Expenses
-20.5m USD
Operating Income
-10.8m USD
Other Expenses
1.6m USD
Net Income
-9.2m USD

Free Cash Flow Analysis
MiniLuxe Holding Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

MNLX Profitability Score
Profitability Due Diligence

MiniLuxe Holding Corp's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Negative Operating Income
Negative Net Income
24/100
Profitability
Score

MiniLuxe Holding Corp's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

MNLX Solvency Score
Solvency Due Diligence

MiniLuxe Holding Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
36/100
Solvency
Score

MiniLuxe Holding Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MNLX Price Targets Summary
MiniLuxe Holding Corp

There are no price targets for MNLX.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

MNLX Price
MiniLuxe Holding Corp

1M 1M
-11%
6M 6M
+122%
1Y 1Y
+51%
3Y 3Y
-73%
5Y 5Y
-73%
10Y 10Y
-73%
Annual Price Range
0.4
52w Low
0.14
52w High
0.75
Price Metrics
Average Annual Return -35.63%
Standard Deviation of Annual Returns 59.1%
Max Drawdown -91%
Shares Statistics
Market Capitalization 20.2m CAD
Shares Outstanding 50 436 400
Percentage of Shares Shorted
N/A

MNLX Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

MiniLuxe Holding Corp

Country

Canada

Industry

Diversified Consumer Services

Market Cap

20.2m CAD

Dividend Yield

0%

Description

MiniLuxe Holding Corp. intends to utilize existing cash on hand and net proceeds of the financing. The company is headquartered in Toronto, Ontario. The company went IPO on 2021-06-01. The firm offers nail care services, hand and foot therapies, waxing and tweezing services, and brow and lash tinting. The company also offers a branded line of polishes, hand and body treatments, and other self-care products. The Company’s MiniLuxe application updates booking, check-in, and payment, which then integrates with back-end software to support schedule management and service customization. The company also sells its own line of cruelty-free, nail and body care products, which can be purchased in-studio or via e-commerce. The Company’s digital-first platform manages all client bookings, preferences and payments and provides designers with the ability to manage scheduling, clientele preferences, performance and compensation tracking, and training content. Its primary market is consumers of nail care and waxing services and products in the United States.

Contact

ONTARIO
TORONTO
20 Holly Street, Suite 300
+14164593735.0

IPO

2021-06-01

Employees

-

Officers

Founder, Interim CEO & Executive Chairman
Mr. Anthony K. Tjan
Chief Financial Officer
Mr. Brian Moran
Senior Advisor
Ms. Zoe Krislock
Chief Commercial Officer & Corporate Secretary
Ms. Elizabeth Lorber
Senior Director of Human Relations
Nicole Monteiro
Chief of Business Development & Partnerships
Ms. Christine Chang
Show More
Controller
Ms. Allie Burak CPA
Show Less

See Also

Discover More
What is the Intrinsic Value of one MNLX stock?

The intrinsic value of one MNLX stock under the Base Case scenario is 0.53 CAD.

Is MNLX stock undervalued or overvalued?

Compared to the current market price of 0.4 CAD, MiniLuxe Holding Corp is Undervalued by 24%.