MiniLuxe Holding Corp
XTSX:MNLX
Intrinsic Value
The intrinsic value of one MNLX stock under the Base Case scenario is 0.247 CAD. Compared to the current market price of 0.265 CAD, MiniLuxe Holding Corp is Overvalued by 7%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
MiniLuxe Holding Corp
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
MiniLuxe Holding Corp
Balance Sheet Decomposition
MiniLuxe Holding Corp
Current Assets | 8.7m |
Cash & Short-Term Investments | 7.1m |
Other Current Assets | 1.6m |
Non-Current Assets | 9m |
Long-Term Investments | 50k |
PP&E | 8.7m |
Intangibles | 68.6k |
Other Non-Current Assets | 222.7k |
Free Cash Flow Analysis
MiniLuxe Holding Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
MiniLuxe Holding Corp
Revenue
|
26.6m
USD
|
Cost of Revenue
|
-15.4m
USD
|
Gross Profit
|
11.3m
USD
|
Operating Expenses
|
-17.6m
USD
|
Operating Income
|
-6.3m
USD
|
Other Expenses
|
-3.4m
USD
|
Net Income
|
-9.7m
USD
|
MNLX Profitability Score
Profitability Due Diligence
MiniLuxe Holding Corp's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
Score
MiniLuxe Holding Corp's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
MNLX Solvency Score
Solvency Due Diligence
MiniLuxe Holding Corp's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Score
MiniLuxe Holding Corp's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MNLX Price Targets Summary
MiniLuxe Holding Corp
Dividends
Current shareholder yield for MNLX is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MNLX stock under the Base Case scenario is 0.247 CAD.
Compared to the current market price of 0.265 CAD, MiniLuxe Holding Corp is Overvalued by 7%.