M

MiniLuxe Holding Corp
XTSX:MNLX

Watchlist Manager
MiniLuxe Holding Corp
XTSX:MNLX
Watchlist
Price: 0.285 CAD Market Closed
Market Cap: CA$42.7m

Relative Value

MNLX doesn't have a meaningful market cap.

The Relative Value of one MNLX stock under the Base Case scenario is 0.383 CAD. Compared to the current market price of 0.285 CAD, MiniLuxe Holding Corp is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MNLX Relative Value
Base Case
0.383 CAD
Undervaluation 26%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Multiples Across Competitors

MNLX Competitors Multiples
MiniLuxe Holding Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
MiniLuxe Holding Corp
XTSX:MNLX
42.7m CAD 1.1 -3.3 -13.4 -6.1
AU
Slater & Gordon Ltd
ASX:SGH
19.3B AUD 1.8 37 17.8 17.8
US
Service Corporation International
NYSE:SCI
12.1B USD 2.8 22.5 12.5 16.8
PH
Golden MV Holdings Inc
XPHS:HVN
644.1B PHP 249.4 914.3 633.8 644.2
US
ADT Inc
NYSE:ADT
6.5B USD 1.3 10.2 5.2 10.6
US
H & R Block Inc
NYSE:HRB
4.2B USD 1.1 6.8 5.7 6.5
US
Frontdoor Inc
NASDAQ:FTDR
4.1B USD 2 15.9 9.5 11.3
US
StubHub Holdings Inc
NYSE:STUB
3.5B USD 0 0 0 0
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.2B USD 2.3 29.4 20.9 27.1
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
IN
Urban Company Ltd
NSE:URBANCO
175.4B INR 12.5 -233.9 -192.8 -115.7
P/E Multiple
Earnings Growth PEG
CA
M
MiniLuxe Holding Corp
XTSX:MNLX
Average P/E: 148
Negative Multiple: -3.3
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
37
33%
1.1
US
Service Corporation International
NYSE:SCI
22.5
8%
2.8
PH
G
Golden MV Holdings Inc
XPHS:HVN
914.3
N/A N/A
US
ADT Inc
NYSE:ADT
10.2
20%
0.5
US
H & R Block Inc
NYSE:HRB
6.8
12%
0.6
US
Frontdoor Inc
NASDAQ:FTDR
15.9
11%
1.4
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available N/A N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
29.4
22%
1.3
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -233.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
M
MiniLuxe Holding Corp
XTSX:MNLX
Average EV/EBITDA: 100.8
Negative Multiple: -13.4
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.8
22%
0.8
US
Service Corporation International
NYSE:SCI
12.5
5%
2.5
PH
G
Golden MV Holdings Inc
XPHS:HVN
633.8
N/A N/A
US
ADT Inc
NYSE:ADT
5.2
5%
1
US
H & R Block Inc
NYSE:HRB
5.7
7%
0.8
US
Frontdoor Inc
NASDAQ:FTDR
9.5
12%
0.8
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
185%
N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
20.9
13%
1.6
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -192.8 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
M
MiniLuxe Holding Corp
XTSX:MNLX
Average EV/EBIT: 104.9
Negative Multiple: -6.1
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.8
11%
1.6
US
Service Corporation International
NYSE:SCI
16.8
5%
3.4
PH
G
Golden MV Holdings Inc
XPHS:HVN
644.2
N/A N/A
US
ADT Inc
NYSE:ADT
10.6
7%
1.5
US
H & R Block Inc
NYSE:HRB
6.5
8%
0.8
US
Frontdoor Inc
NASDAQ:FTDR
11.3
10%
1.1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
183%
N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
27.1
14%
1.9
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -115.7 N/A N/A