M

MiniLuxe Holding Corp
XTSX:MNLX

Watchlist Manager
MiniLuxe Holding Corp
XTSX:MNLX
Watchlist
Price: 0.4 CAD
Market Cap: 91.3m CAD

Relative Value

MNLX doesn't have a meaningful market cap.

The Relative Value of one MNLX stock under the Base Case scenario is 0.42 CAD. Compared to the current market price of 0.4 CAD, MiniLuxe Holding Corp is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MNLX Relative Value
Base Case
0.42 CAD
Undervaluation 5%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
70
vs Industry
29
Median 3Y
3.4
Median 5Y
3.5
Industry
1.3
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-7.2
Industry
15.7
vs History
vs Industry
Median 3Y
-18.7
Median 5Y
-34.9
Industry
8
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-8.4
Industry
13
vs History
vs Industry
33
Median 3Y
-9.7
Median 5Y
-11.6
Industry
1.8
vs History
70
vs Industry
23
Median 3Y
3.4
Median 5Y
3.8
Industry
1.5
vs History
70
vs Industry
19
Median 3Y
8.1
Median 5Y
9.1
Industry
3.2
vs History
vs Industry
Median 3Y
-19.9
Median 5Y
-19.4
Industry
8.2
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-11.4
Industry
11.3
vs History
vs Industry
Median 3Y
-19.2
Median 5Y
-34.8
Industry
8.5
vs History
vs Industry
Median 3Y
-13.6
Median 5Y
-23.3
Industry
10.7
vs History
31
vs Industry
8
Median 3Y
6.2
Median 5Y
6.1
Industry
1.3

Multiples Across Competitors

MNLX Competitors Multiples
MiniLuxe Holding Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
MiniLuxe Holding Corp
XTSX:MNLX
91.3m CAD 2.5 -6.8 -28.4 -11.2
PH
Golden MV Holdings Inc
XPHS:HVN
1.5T PHP 368.9 1 071.4 873.1 907.3
AU
Slater & Gordon Ltd
ASX:SGH
19.8B AUD 1.8 37.9 18.7 18.7
US
Service Corporation International
NYSE:SCI
11B USD 2.6 20.5 12 16.2
US
ADT Inc
NYSE:ADT
7.2B USD 1.4 11.5 5.2 10.6
US
H & R Block Inc
NYSE:HRB
6.9B USD 1.8 11.4 7.4 8.3
US
Frontdoor Inc
NASDAQ:FTDR
4.4B USD 2.3 17.4 10.7 12.6
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.3B USD 2.5 32.3 22.4 29.2
US
Pinelawn Cemetery
OTC:PLWN
1.9B USD 0 0 0 0
US
Mister Car Wash Inc
NYSE:MCW
1.8B USD 1.9 22.1 10.7 14.9
AU
InvoCare Ltd
ASX:IVC
1.8B AUD 3.1 93.3 46.2 46.2
P/E Multiple
Earnings Growth PEG
CA
M
MiniLuxe Holding Corp
XTSX:MNLX
Average P/E: 146.4
Negative Multiple: -6.8
N/A N/A
PH
G
Golden MV Holdings Inc
XPHS:HVN
1 071.4
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
37.9
32%
1.2
US
Service Corporation International
NYSE:SCI
20.5
9%
2.3
US
ADT Inc
NYSE:ADT
11.5
24%
0.5
US
H & R Block Inc
NYSE:HRB
11.4
14%
0.8
US
Frontdoor Inc
NASDAQ:FTDR
17.4
12%
1.5
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
32.3
22%
1.5
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
US
Mister Car Wash Inc
NYSE:MCW
22.1
25%
0.9
AU
InvoCare Ltd
ASX:IVC
93.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
M
MiniLuxe Holding Corp
XTSX:MNLX
Average EV/EBITDA: 111.8
Negative Multiple: -28.4
N/A N/A
PH
G
Golden MV Holdings Inc
XPHS:HVN
873.1
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
18.7
22%
0.8
US
Service Corporation International
NYSE:SCI
12
4%
3
US
ADT Inc
NYSE:ADT
5.2
5%
1
US
H & R Block Inc
NYSE:HRB
7.4
6%
1.2
US
Frontdoor Inc
NASDAQ:FTDR
10.7
12%
0.9
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
22.4
14%
1.6
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
US
Mister Car Wash Inc
NYSE:MCW
10.7
15%
0.7
AU
InvoCare Ltd
ASX:IVC
46.2
132%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
M
MiniLuxe Holding Corp
XTSX:MNLX
Average EV/EBIT: 118.2
Negative Multiple: -11.2
N/A N/A
PH
G
Golden MV Holdings Inc
XPHS:HVN
907.3
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
18.7
11%
1.7
US
Service Corporation International
NYSE:SCI
16.2
5%
3.2
US
ADT Inc
NYSE:ADT
10.6
9%
1.2
US
H & R Block Inc
NYSE:HRB
8.3
8%
1
US
Frontdoor Inc
NASDAQ:FTDR
12.6
9%
1.4
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
29.2
12%
2.4
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
US
Mister Car Wash Inc
NYSE:MCW
14.9
14%
1.1
AU
InvoCare Ltd
ASX:IVC
46.2
101%
0.5