Morien Resources Corp
XTSX:MOX
Balance Sheet
Balance Sheet Decomposition
Morien Resources Corp
Morien Resources Corp
Balance Sheet
Morien Resources Corp
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
2
|
0
|
3
|
3
|
1
|
4
|
3
|
3
|
2
|
1
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
2
|
0
|
3
|
3
|
1
|
4
|
3
|
3
|
2
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
0
|
0
|
2
|
1
|
7
|
3
|
3
|
4
|
3
|
4
|
3
|
2
|
1
|
|
| PP&E Net |
6
|
8
|
7
|
2
|
19
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
6
|
8
|
7
|
2
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
7
N/A
|
8
+24%
|
7
-9%
|
2
-75%
|
21
+1 026%
|
19
-8%
|
7
-62%
|
5
-25%
|
5
-13%
|
4
-9%
|
3
-20%
|
4
+5%
|
3
-24%
|
2
-14%
|
1
-37%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
9
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Liabilities |
11
N/A
|
3
-68%
|
3
-17%
|
1
-76%
|
1
-3%
|
0
-58%
|
0
-57%
|
0
-9%
|
0
-39%
|
0
+15%
|
0
+249%
|
0
+42%
|
0
+18%
|
1
+25%
|
1
+23%
|
|
| Equity | ||||||||||||||||
| Common Stock |
0
|
2
|
4
|
4
|
24
|
24
|
27
|
25
|
25
|
4
|
4
|
5
|
4
|
4
|
4
|
|
| Retained Earnings |
12
|
13
|
14
|
18
|
21
|
23
|
37
|
38
|
39
|
1
|
3
|
3
|
4
|
5
|
6
|
|
| Additional Paid In Capital |
7
|
15
|
15
|
15
|
17
|
17
|
18
|
18
|
18
|
1
|
2
|
2
|
2
|
2
|
2
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
4
N/A
|
5
N/A
|
5
-3%
|
1
-75%
|
20
+1 654%
|
19
-6%
|
7
-62%
|
5
-25%
|
5
-13%
|
4
-9%
|
3
-25%
|
3
+2%
|
2
-29%
|
2
-21%
|
1
-56%
|
|
| Total Liabilities & Equity |
7
N/A
|
8
+24%
|
7
-9%
|
2
-75%
|
21
+1 026%
|
19
-8%
|
7
-62%
|
5
-25%
|
5
-13%
|
4
-9%
|
3
-20%
|
4
+5%
|
3
-24%
|
2
-14%
|
1
-37%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
0
|
2
|
3
|
3
|
49
|
49
|
60
|
55
|
53
|
54
|
53
|
53
|
51
|
51
|
50
|
|