MOX Relative Valuation - Morien Resources Corp

Watchlist Manager

Watchlist

Price: 0.215 CAD -2.27%

Market Cap: CA$12.9m

Relative Value

The Relative Value of one MOX stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.215 CAD, Morien Resources Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

MOX Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Morien Resources Corp XTSX:MOX	12.9m CAD	570	-22.3	-14.5	-14.5
ZA	K	Kumba Iron Ore Ltd JSE:KIO	104.5B ZAR	1.5	7.2	3.5	3.5
BR		Vale SA BOVESPA:VALE3	339.9B BRL	1.6	24.5	4.8	6.2
AU		Fortescue Metals Group Ltd ASX:FMG	61.4B AUD	2.7	11.7	7.9	7.9
AU	F	Fortescue Ltd XMUN:FVJ	37.7B EUR	2.7	11.9	8	8
LU		ArcelorMittal SA AEX:MT	34.8B EUR	0.7	12.7	7.5	15.4
US		Nucor Corp NYSE:NUE	37.3B USD	1.1	21.5	10	15.6
IN		JSW Steel Ltd NSE:JSWSTEEL	2.8T INR	1.6	38	13.1	20.2
IN		Tata Steel Ltd NSE:TATASTEEL	2.4T INR	1.1	26.5	10	15.5
US		Steel Dynamics Inc NASDAQ:STLD	25.3B USD	1.4	21.4	14.2	19.5
CN		Baoshan Iron & Steel Co Ltd SSE:600019	150.7B CNY	0.5	16	13.1	13.1

				Revenue Growth	P/S to Growth
CA		Morien Resources Corp XTSX:MOX	Average P/S: 53.2 570	N/A	N/A
ZA	K	Kumba Iron Ore Ltd JSE:KIO	1.5	3%	0.5
BR		Vale SA BOVESPA:VALE3	1.6	3%	0.5
AU		Fortescue Metals Group Ltd ASX:FMG	2.7	0%	N/A
AU	F	Fortescue Ltd XMUN:FVJ	2.7	0%	N/A
LU		ArcelorMittal SA AEX:MT	0.7	6%	0.1
US		Nucor Corp NYSE:NUE	1.1	6%	0.2
IN		JSW Steel Ltd NSE:JSWSTEEL	1.6	11%	0.1
IN		Tata Steel Ltd NSE:TATASTEEL	1.1	6%	0.2
US		Steel Dynamics Inc NASDAQ:STLD	1.4	7%	0.2
CN		Baoshan Iron & Steel Co Ltd SSE:600019	0.5	0%	N/A

				Earnings Growth	PEG
CA		Morien Resources Corp XTSX:MOX	Average P/E: 19.1 Negative Multiple: -22.3	N/A	N/A
ZA	K	Kumba Iron Ore Ltd JSE:KIO	7.2	-2%	N/A
BR		Vale SA BOVESPA:VALE3	24.5	56%	0.4
AU		Fortescue Metals Group Ltd ASX:FMG	11.7	-5%	N/A
AU	F	Fortescue Ltd XMUN:FVJ	11.9	-5%	N/A
LU		ArcelorMittal SA AEX:MT	12.7	19%	0.7
US		Nucor Corp NYSE:NUE	21.5	22%	1
IN		JSW Steel Ltd NSE:JSWSTEEL	38	73%	0.5
IN		Tata Steel Ltd NSE:TATASTEEL	26.5	82%	0.3
US		Steel Dynamics Inc NASDAQ:STLD	21.4	24%	0.9
CN		Baoshan Iron & Steel Co Ltd SSE:600019	16	25%	0.6

				EBITDA Growth	EV/EBITDA to Growth
CA		Morien Resources Corp XTSX:MOX	Average EV/EBITDA: 9.2 Negative Multiple: -14.5	N/A	N/A
ZA	K	Kumba Iron Ore Ltd JSE:KIO	3.5	11%	0.3
BR		Vale SA BOVESPA:VALE3	4.8	9%	0.5
AU		Fortescue Metals Group Ltd ASX:FMG	7.9	12%	0.7
AU	F	Fortescue Ltd XMUN:FVJ	8	12%	0.7
LU		ArcelorMittal SA AEX:MT	7.5	20%	0.4
US		Nucor Corp NYSE:NUE	10	15%	0.7
IN		JSW Steel Ltd NSE:JSWSTEEL	13.1	23%	0.6
IN		Tata Steel Ltd NSE:TATASTEEL	10	28%	0.4
US		Steel Dynamics Inc NASDAQ:STLD	14.2	22%	0.6
CN		Baoshan Iron & Steel Co Ltd SSE:600019	13.1	60%	0.2

				EBIT Growth	EV/EBIT to Growth
CA		Morien Resources Corp XTSX:MOX	Average EV/EBIT: 12.5 Negative Multiple: -14.5	N/A	N/A
ZA	K	Kumba Iron Ore Ltd JSE:KIO	3.5	0%	N/A
BR		Vale SA BOVESPA:VALE3	6.2	7%	0.9
AU		Fortescue Metals Group Ltd ASX:FMG	7.9	-5%	N/A
AU	F	Fortescue Ltd XMUN:FVJ	8	-5%	N/A
LU		ArcelorMittal SA AEX:MT	15.4	30%	0.5
US		Nucor Corp NYSE:NUE	15.6	19%	0.8
IN		JSW Steel Ltd NSE:JSWSTEEL	20.2	31%	0.7
IN		Tata Steel Ltd NSE:TATASTEEL	15.5	32%	0.5
US		Steel Dynamics Inc NASDAQ:STLD	19.5	26%	0.7
CN		Baoshan Iron & Steel Co Ltd SSE:600019	13.1	23%	0.6

Morien Resources Corp
XTSX:MOX

Relative Value

Valuation Multiples

Multiples Across Competitors

MOX Competitors Multiples
Morien Resources Corp Competitors

See Also

Company

Help

Tools

Stocks

Morien Resources Corp XTSX:MOX

Relative Value

Valuation Multiples

Multiples Across Competitors

MOX Competitors Multiples Morien Resources Corp Competitors

See Also

Company

Help

Tools

Stocks

Morien Resources Corp
XTSX:MOX

MOX Competitors Multiples
Morien Resources Corp Competitors