Satellos Bioscience Inc
XTSX:MSCL
Income Statement
Earnings Waterfall
Satellos Bioscience Inc
Income Statement
Satellos Bioscience Inc
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(3)
|
(5)
|
(5)
|
(17)
|
(17)
|
(8)
|
(8)
|
(11)
|
(9)
|
(13)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
|
| Research & Development |
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(7)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(10)
|
(10)
|
(0)
|
(0)
|
(2)
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(5)
-40%
|
(5)
-8%
|
(17)
-247%
|
(17)
-3%
|
(8)
+55%
|
(8)
-7%
|
(11)
-28%
|
(9)
+16%
|
(13)
-43%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
0
|
|
| Non-Reccuring Items |
0
|
(10)
|
(10)
|
0
|
0
|
(0)
|
(3)
|
0
|
(3)
|
(3)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(3)
N/A
|
(14)
-357%
|
(16)
-10%
|
(18)
-14%
|
(18)
-3%
|
(9)
+52%
|
(11)
-29%
|
(11)
+4%
|
(14)
-33%
|
(16)
-12%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(14)
|
(16)
|
(18)
|
(18)
|
(9)
|
(11)
|
(11)
|
(14)
|
(16)
|
|
| Net Income (Common) |
(3)
N/A
|
(14)
-357%
|
(16)
-10%
|
(18)
-14%
|
(18)
-3%
|
(9)
+52%
|
(11)
-29%
|
(11)
+4%
|
(14)
-33%
|
(16)
-12%
|
|
| EPS (Diluted) |
-0.13
N/A
|
-0.53
-308%
|
-0.64
-21%
|
-0.53
+17%
|
-0.54
-2%
|
-0.26
+52%
|
-0.32
-23%
|
-0.25
+22%
|
-0.15
+40%
|
-0.14
+7%
|
|