S

Satellos Bioscience Inc
XTSX:MSCL

Watchlist Manager
Satellos Bioscience Inc
XTSX:MSCL
Watchlist
Price: 0.56 CAD 1.82% Market Closed
Market Cap: 56.2m CAD

Relative Value

MSCL doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of MSCL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSCL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

MSCL Competitors Multiples
Satellos Bioscience Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Satellos Bioscience Inc
XTSX:MSCL
56.2m CAD 0 -3.5 -0.9 -0.9
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 833 714.8 -160 806.6 -167 756.9 -165 842.6
US
Abbvie Inc
NYSE:ABBV
382B USD 6.4 162.7 15.8 22.5
US
Amgen Inc
NASDAQ:AMGN
184.9B USD 5.1 26.4 18.9 18.9
US
Gilead Sciences Inc
NASDAQ:GILD
160.4B USD 5.5 19.8 13.3 13.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
117.1B USD 10 31.9 23.4 24.4
US
Epizyme Inc
F:EPE
94.1B EUR 2 082.2 -531.3 -673.5 -655.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
78.9B USD 5.5 17.2 16.4 18.6
AU
CSL Ltd
ASX:CSL
86.2B AUD 3.7 19.3 8.7 10.9
NL
argenx SE
XBRU:ARGX
42.6B EUR 13.9 32.7 65.1 66.9
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
48.2B USD 15 1 105.6 149 180.7
P/S Multiple
Revenue Growth P/S to Growth
CA
S
Satellos Bioscience Inc
XTSX:MSCL
Average P/S: 3 383 586.2
Not Available
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
33 833 714.8
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.4
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
5.1
5%
1
US
Gilead Sciences Inc
NASDAQ:GILD
5.5
4%
1.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10
10%
1
US
E
Epizyme Inc
F:EPE
2 082.2
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.5
6%
0.9
AU
CSL Ltd
ASX:CSL
3.7
5%
0.7
NL
argenx SE
XBRU:ARGX
13.9
49%
0.3
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
15
46%
0.3
P/E Multiple
Earnings Growth PEG
CA
S
Satellos Bioscience Inc
XTSX:MSCL
Average P/E: 176.9
Negative Multiple: -3.5
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 806.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
162.7
89%
1.8
US
Amgen Inc
NASDAQ:AMGN
26.4
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
19.8
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.9
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -531.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.2
10%
1.7
AU
CSL Ltd
ASX:CSL
19.3
11%
1.8
NL
argenx SE
XBRU:ARGX
32.7
40%
0.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 105.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
S
Satellos Bioscience Inc
XTSX:MSCL
Average EV/EBITDA: 38.8
Negative Multiple: -0.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -167 756.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.8
14%
1.1
US
Amgen Inc
NASDAQ:AMGN
18.9
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
13.3
7%
1.9
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.4
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -673.5 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.4
11%
1.5
AU
CSL Ltd
ASX:CSL
8.7
8%
1.1
NL
argenx SE
XBRU:ARGX
65.1
810%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
149
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
S
Satellos Bioscience Inc
XTSX:MSCL
Average EV/EBIT: 44.5
Negative Multiple: -0.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -165 842.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.5
30%
0.7
US
Amgen Inc
NASDAQ:AMGN
18.9
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
13.3
12%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.4
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -655.5 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.6
13%
1.4
AU
CSL Ltd
ASX:CSL
10.9
11%
1
NL
argenx SE
XBRU:ARGX
66.9
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
180.7
N/A N/A