S

Satellos Bioscience Inc
XTSX:MSCL

Watchlist Manager
Satellos Bioscience Inc
XTSX:MSCL
Watchlist
Price: 0.56 CAD 1.82% Market Closed
Market Cap: 56.2m CAD

Relative Value

MSCL doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of MSCL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSCL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-3.5
Industry
23.5
Forward
-5.3
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-5.5
Industry
21.9
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-5.3
Industry
24.3
vs History
vs Industry
Median 3Y
1.2
Median 5Y
1.2
Industry
3.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.1
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-0.9
Industry
5.9
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-0.9
Industry
6.2
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-1.2
Industry
7.7
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-1.2
Industry
6.3
vs History
vs Industry
Median 3Y
3.5
Median 5Y
3.5
Industry
5.6

Multiples Across Competitors

MSCL Competitors Multiples
Satellos Bioscience Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Satellos Bioscience Inc
XTSX:MSCL
56.2m CAD 0 -3.5 -0.9 -0.9
IL
Can Fite Biopharma Ltd
TASE:CANF
707T ILS 255 217 482.5 -17 526 694.5 -17 199 054.4 -17 160 769.7
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 944 814.2 -161 334.7 -195 911.8 -193 676.2
US
Abbvie Inc
NYSE:ABBV
395.8B USD 6.6 168.6 16.3 23.2
US
Amgen Inc
NASDAQ:AMGN
177.6B USD 4.9 25.4 18.3 18.3
US
Gilead Sciences Inc
NASDAQ:GILD
150.7B USD 5.2 18.6 12.5 12.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
119B USD 10.1 32.4 23.8 24.8
US
Epizyme Inc
F:EPE
94.1B EUR 2 075.4 -529.6 -576.7 -561.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
81.8B USD 5.7 17.9 17.1 19.3
AU
CSL Ltd
ASX:CSL
82.3B AUD 3.6 18.5 12.5 15.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
53.6B USD 16.7 1 229.4 165.8 201.1
P/S Multiple
Revenue Growth P/S to Growth
CA
S
Satellos Bioscience Inc
XTSX:MSCL
Average P/S: 28 916 442.5
Not Available
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
255 217 482.5
140%
1 822 982
FR
Pharnext SCA
OTC:PNEXF
33 944 814.2
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.6
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.9
5%
1
US
Gilead Sciences Inc
NASDAQ:GILD
5.2
4%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10.1
10%
1
US
E
Epizyme Inc
F:EPE
2 075.4
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.7
6%
1
AU
CSL Ltd
ASX:CSL
3.6
5%
0.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
16.7
46%
0.4
P/E Multiple
Earnings Growth PEG
CA
S
Satellos Bioscience Inc
XTSX:MSCL
Average P/E: 215.8
Negative Multiple: -3.5
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 526 694.5 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -161 334.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
168.6
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25.4
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.6
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
32.4
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -529.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.9
10%
1.8
AU
CSL Ltd
ASX:CSL
18.5
11%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 229.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
S
Satellos Bioscience Inc
XTSX:MSCL
Average EV/EBITDA: 38
Negative Multiple: -0.9
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 199 054.4 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -195 911.8 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.3
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.3
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.8
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -576.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.1
11%
1.6
AU
CSL Ltd
ASX:CSL
12.5
8%
1.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
165.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
S
Satellos Bioscience Inc
XTSX:MSCL
Average EV/EBIT: 45
Negative Multiple: -0.9
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 160 769.7 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -193 676.2 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.2
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.3
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.8
16%
1.6
US
E
Epizyme Inc
F:EPE
Negative Multiple: -561.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
19.3
13%
1.5
AU
CSL Ltd
ASX:CSL
15.6
11%
1.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
201.1
N/A N/A