S

Satellos Bioscience Inc
XTSX:MSCL

Watchlist Manager
Satellos Bioscience Inc
XTSX:MSCL
Watchlist
Price: 0.56 CAD 1.82% Market Closed
Market Cap: 56.2m CAD

Relative Value

MSCL doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of MSCL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSCL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-3.5
Industry
23.5
Forward
-5.3
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-5.5
Industry
21.9
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-5.3
Industry
24.3
vs History
vs Industry
Median 3Y
1.2
Median 5Y
1.2
Industry
3.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.1
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-0.9
Industry
5.9
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-0.9
Industry
6.2
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-1.2
Industry
7.7
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-1.2
Industry
6.3
vs History
vs Industry
Median 3Y
3.5
Median 5Y
3.5
Industry
5.6

Multiples Across Competitors

MSCL Competitors Multiples
Satellos Bioscience Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Satellos Bioscience Inc
XTSX:MSCL
56.2m CAD 0 -3.5 -0.9 -0.9
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 845 618.3 -160 863.2 -195 339.2 -193 110.2
US
Abbvie Inc
NYSE:ABBV
405.3B USD 6.8 172.6 16.7 23.7
US
Amgen Inc
NASDAQ:AMGN
176.3B USD 4.9 25.2 18.2 18.2
US
Gilead Sciences Inc
NASDAQ:GILD
151B USD 5.2 18.6 12.5 12.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
114.8B USD 9.8 31.2 22.9 23.9
US
Epizyme Inc
F:EPE
94.1B EUR 2 081.5 -531.1 -578.4 -562.9
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
81.7B USD 5.7 17.9 17 19.3
AU
CSL Ltd
ASX:CSL
83.3B AUD 3.6 18.6 12.6 15.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
52.7B USD 16.4 1 210.6 163.2 198
NL
argenx SE
XBRU:ARGX
44.3B EUR 14.4 33.9 58.4 60
P/S Multiple
Revenue Growth P/S to Growth
CA
S
Satellos Bioscience Inc
XTSX:MSCL
Average P/S: 3 384 776.7
Not Available
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
33 845 618.3
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.8
9%
0.8
US
Amgen Inc
NASDAQ:AMGN
4.9
5%
1
US
Gilead Sciences Inc
NASDAQ:GILD
5.2
4%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
9.8
10%
1
US
E
Epizyme Inc
F:EPE
2 081.5
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.7
6%
1
AU
CSL Ltd
ASX:CSL
3.6
5%
0.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
16.4
46%
0.4
NL
argenx SE
XBRU:ARGX
14.4
49%
0.3
P/E Multiple
Earnings Growth PEG
CA
S
Satellos Bioscience Inc
XTSX:MSCL
Average P/E: 191.1
Negative Multiple: -3.5
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 863.2 N/A N/A
US
Abbvie Inc
NYSE:ABBV
172.6
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25.2
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.6
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.2
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -531.1 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.9
10%
1.8
AU
CSL Ltd
ASX:CSL
18.6
11%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 210.6
N/A N/A
NL
argenx SE
XBRU:ARGX
33.9
40%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
S
Satellos Bioscience Inc
XTSX:MSCL
Average EV/EBITDA: 40.2
Negative Multiple: -0.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -195 339.2 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.7
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.2
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.9
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -578.4 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17
11%
1.5
AU
CSL Ltd
ASX:CSL
12.6
8%
1.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
163.2
N/A N/A
NL
argenx SE
XBRU:ARGX
58.4
810%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
S
Satellos Bioscience Inc
XTSX:MSCL
Average EV/EBIT: 46.4
Negative Multiple: -0.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -193 110.2 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.7
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.2
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.9
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -562.9 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
19.3
13%
1.5
AU
CSL Ltd
ASX:CSL
15.7
11%
1.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
198
N/A N/A
NL
argenx SE
XBRU:ARGX
60
N/A N/A