Martello Technologies Group Inc
XTSX:MTLO
Balance Sheet
Balance Sheet Decomposition
Martello Technologies Group Inc
Martello Technologies Group Inc
Balance Sheet
Martello Technologies Group Inc
| Apr-2002 | Apr-2003 | Apr-2004 | Apr-2005 | Apr-2006 | Apr-2007 | Apr-2008 | Apr-2009 | Apr-2010 | Apr-2011 | Apr-2012 | Apr-2013 | Apr-2014 | Apr-2015 | Apr-2016 | Apr-2017 | Apr-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
7
|
3
|
8
|
5
|
2
|
8
|
7
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
7
|
3
|
8
|
5
|
2
|
8
|
7
|
|
| Cash Equivalents |
0
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
4
|
4
|
6
|
5
|
6
|
4
|
5
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
3
|
4
|
5
|
4
|
4
|
3
|
5
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
0
|
0
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
12
|
11
|
15
|
11
|
9
|
12
|
12
|
|
| PP&E Net |
14
|
14
|
14
|
14
|
14
|
17
|
18
|
20
|
20
|
21
|
22
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
5
|
13
|
11
|
10
|
8
|
7
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
8
|
19
|
18
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
8
|
19
|
18
|
0
|
0
|
0
|
|
| Total Assets |
14
N/A
|
14
+2%
|
15
+2%
|
15
+4%
|
16
+6%
|
18
+10%
|
18
+2%
|
20
+9%
|
20
+2%
|
22
+6%
|
22
+3%
|
17
-23%
|
5
-70%
|
4
-14%
|
2
-48%
|
1
-57%
|
1
-11%
|
30
+3 283%
|
25
-15%
|
50
+97%
|
42
-16%
|
20
-52%
|
21
+2%
|
19
-6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
0
|
1
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
9
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
6
|
6
|
6
|
5
|
5
|
|
| Total Current Liabilities |
3
|
2
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
7
|
7
|
11
|
9
|
18
|
8
|
8
|
|
| Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
10
|
11
|
2
|
10
|
12
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
|
| Total Liabilities |
3
N/A
|
2
-47%
|
0
-78%
|
0
-53%
|
0
-24%
|
1
+685%
|
1
+32%
|
2
+83%
|
2
0%
|
2
-30%
|
3
+79%
|
3
-14%
|
1
-80%
|
0
-90%
|
0
+63%
|
0
+185%
|
0
+3%
|
11
+4 302%
|
10
-9%
|
23
+127%
|
22
-3%
|
21
-4%
|
20
-7%
|
22
+13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
22
|
24
|
27
|
29
|
31
|
32
|
33
|
34
|
34
|
37
|
37
|
37
|
37
|
37
|
37
|
34
|
34
|
27
|
32
|
46
|
49
|
52
|
60
|
62
|
|
| Retained Earnings |
12
|
12
|
14
|
15
|
16
|
18
|
19
|
20
|
20
|
22
|
23
|
28
|
38
|
38
|
41
|
39
|
39
|
12
|
20
|
23
|
31
|
57
|
62
|
68
|
|
| Additional Paid In Capital |
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
|
| Total Equity |
11
N/A
|
13
+16%
|
14
+12%
|
15
+6%
|
16
+7%
|
17
+5%
|
17
+1%
|
17
+3%
|
18
+2%
|
20
+12%
|
19
-4%
|
14
-25%
|
5
-69%
|
4
-5%
|
2
-49%
|
1
-67%
|
1
-16%
|
18
+2 863%
|
15
-18%
|
27
+76%
|
20
-26%
|
1
N/A
|
1
N/A
|
3
N/A
|
|
| Total Liabilities & Equity |
14
N/A
|
14
+2%
|
15
+2%
|
15
+4%
|
16
+6%
|
18
+10%
|
18
+3%
|
20
+9%
|
20
+2%
|
22
+6%
|
22
+3%
|
17
-23%
|
5
-70%
|
4
-14%
|
2
-48%
|
1
-57%
|
1
-11%
|
30
+3 283%
|
25
-15%
|
50
+97%
|
42
-16%
|
20
-52%
|
21
+2%
|
19
-6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
4
|
4
|
6
|
6
|
6
|
6
|
6
|
6
|
191
|
209
|
302
|
327
|
393
|
544
|
584
|
|