Martello Technologies Group Inc
XTSX:MTLO
Income Statement
Earnings Waterfall
Martello Technologies Group Inc
Income Statement
Martello Technologies Group Inc
| Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Revenue |
0
N/A
|
0
-83%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
4
+101%
|
7
+79%
|
10
+48%
|
11
+8%
|
12
+7%
|
12
+2%
|
11
-8%
|
12
+9%
|
14
+14%
|
15
+9%
|
17
+11%
|
18
+6%
|
18
+0%
|
18
-1%
|
18
-1%
|
17
-1%
|
17
-3%
|
16
-2%
|
16
-1%
|
16
-1%
|
16
+1%
|
16
0%
|
16
-1%
|
16
-1%
|
15
-2%
|
15
-2%
|
15
-3%
|
14
-5%
|
13
-5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
4
+102%
|
7
+79%
|
10
+47%
|
10
+8%
|
11
+6%
|
11
+2%
|
11
-7%
|
12
+9%
|
13
+14%
|
14
+9%
|
16
+9%
|
16
+5%
|
16
-1%
|
16
-2%
|
16
-1%
|
16
-2%
|
15
-5%
|
15
-3%
|
14
-2%
|
14
-1%
|
14
+1%
|
14
-1%
|
14
-2%
|
14
-2%
|
13
-3%
|
13
-2%
|
13
-3%
|
12
-5%
|
11
-5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(5)
|
(8)
|
(13)
|
(14)
|
(14)
|
(15)
|
(13)
|
(14)
|
(15)
|
(16)
|
(19)
|
(22)
|
(22)
|
(22)
|
(22)
|
(21)
|
(21)
|
(19)
|
(19)
|
(37)
|
(17)
|
(18)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(5)
|
(8)
|
(8)
|
(9)
|
(10)
|
(8)
|
(9)
|
(9)
|
(10)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(10)
|
(9)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(0)
|
(7)
|
(6)
|
(6)
|
(1)
|
(24)
|
(5)
|
(5)
|
(1)
|
(6)
|
(6)
|
(6)
|
(1)
|
(6)
|
(6)
|
|
| Operating Income |
(0)
N/A
|
(1)
-4%
|
(1)
-2%
|
(1)
-46%
|
(2)
-108%
|
(2)
-8%
|
(2)
-2%
|
(2)
-6%
|
(1)
+27%
|
(1)
+5%
|
(1)
-13%
|
(1)
+8%
|
(1)
+18%
|
(1)
-3%
|
(1)
+11%
|
(1)
-19%
|
(1)
-16%
|
(2)
-12%
|
(2)
-1%
|
(1)
+12%
|
(1)
+9%
|
(1)
+15%
|
(1)
+6%
|
(1)
+10%
|
(1)
-4%
|
(1)
+9%
|
(1)
+8%
|
(1)
+14%
|
(1)
+18%
|
(1)
-62%
|
(1)
+8%
|
(1)
-9%
|
(1)
-18%
|
(1)
-7%
|
(1)
-15%
|
(1)
-2%
|
(1)
+42%
|
(1)
+14%
|
(1)
+15%
|
(0)
+24%
|
(1)
-36%
|
(0)
+54%
|
(0)
+31%
|
(0)
+28%
|
(0)
-185%
|
1
N/A
|
1
+1%
|
(0)
N/A
|
(0)
+47%
|
(0)
N/A
|
(0)
+6%
|
(0)
+13%
|
(0)
+2%
|
(0)
-2%
|
(0)
+8%
|
(0)
-33%
|
(0)
-23%
|
(0)
+14%
|
(0)
N/A
|
(0)
+24%
|
(0)
+9%
|
(1)
-433%
|
(1)
-109%
|
(2)
-46%
|
(3)
-62%
|
(3)
-2%
|
(3)
-2%
|
(4)
-21%
|
(2)
+39%
|
(3)
-7%
|
(2)
+11%
|
(2)
+11%
|
(4)
-80%
|
(5)
-39%
|
(6)
-11%
|
(6)
-8%
|
(6)
+6%
|
(5)
+7%
|
(6)
-5%
|
(5)
+16%
|
(4)
+9%
|
(23)
-426%
|
(3)
+86%
|
(3)
-10%
|
(4)
-4%
|
(3)
+4%
|
(4)
-15%
|
(4)
-2%
|
(4)
-3%
|
(5)
-25%
|
(5)
-4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
2
|
0
|
1
|
1
|
1
|
(2)
|
(1)
|
(1)
|
(1)
|
2
|
1
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
(4)
|
(5)
|
(5)
|
(5)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
(18)
|
(18)
|
0
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(12)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-2%
|
(0)
+34%
|
(1)
-66%
|
(2)
-171%
|
(2)
-10%
|
(2)
-12%
|
(2)
-4%
|
(1)
+32%
|
(1)
+7%
|
(1)
-13%
|
(1)
+7%
|
(1)
+21%
|
(1)
-1%
|
(1)
+13%
|
(1)
-22%
|
(1)
-19%
|
(2)
-15%
|
(2)
+3%
|
(1)
+5%
|
(1)
+8%
|
(1)
+14%
|
(1)
-2%
|
(1)
+16%
|
(1)
-10%
|
(1)
+9%
|
(1)
+28%
|
(1)
-14%
|
(1)
+33%
|
(0)
+9%
|
(1)
-49%
|
(1)
+11%
|
(1)
-103%
|
(2)
-19%
|
(1)
+18%
|
(2)
-29%
|
(1)
+45%
|
(1)
+19%
|
(1)
-40%
|
(1)
+48%
|
(0)
+15%
|
(0)
+7%
|
(0)
+12%
|
(0)
-19%
|
(10)
-2 193%
|
(10)
+1%
|
(10)
+1%
|
(9)
+7%
|
(0)
+98%
|
1
N/A
|
1
+1%
|
1
-33%
|
(2)
N/A
|
(2)
+29%
|
(1)
+53%
|
(1)
-49%
|
2
N/A
|
1
-60%
|
(0)
N/A
|
(0)
+24%
|
(0)
+11%
|
(1)
-1 028%
|
(4)
-173%
|
(5)
-34%
|
(6)
-25%
|
(6)
+7%
|
(4)
+25%
|
(4)
-4%
|
(7)
-54%
|
(8)
-22%
|
(8)
-1%
|
(8)
+1%
|
(6)
+21%
|
(7)
-8%
|
(8)
-10%
|
(9)
-12%
|
(8)
+4%
|
(7)
+13%
|
(8)
-11%
|
(26)
-225%
|
(25)
+2%
|
(26)
-1%
|
(25)
+4%
|
(6)
+77%
|
(6)
-3%
|
(6)
+3%
|
(5)
+6%
|
(6)
-10%
|
(6)
0%
|
(7)
-17%
|
(13)
-91%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(10)
|
(10)
|
(10)
|
(9)
|
(0)
|
1
|
1
|
1
|
(2)
|
(2)
|
(1)
|
(1)
|
2
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(6)
|
(8)
|
(8)
|
(8)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(8)
|
(26)
|
(25)
|
(25)
|
(24)
|
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(7)
|
(13)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-2%
|
(0)
+34%
|
(1)
-66%
|
(2)
-171%
|
(2)
-10%
|
(2)
-12%
|
(2)
-4%
|
(1)
+32%
|
(1)
+7%
|
(1)
-13%
|
(1)
+7%
|
(1)
+21%
|
(1)
-1%
|
(1)
+13%
|
(1)
-22%
|
(1)
-19%
|
(2)
-15%
|
(2)
+3%
|
(1)
+5%
|
(1)
+8%
|
(1)
+14%
|
(1)
-2%
|
(1)
+16%
|
(1)
-10%
|
(1)
+9%
|
(1)
+28%
|
(1)
-14%
|
(1)
+33%
|
(0)
+9%
|
(1)
-49%
|
(1)
+11%
|
(1)
-103%
|
(2)
-19%
|
(1)
+18%
|
(2)
-29%
|
(1)
+45%
|
(1)
+19%
|
(1)
-40%
|
(1)
+48%
|
(0)
+15%
|
(0)
+7%
|
(0)
+12%
|
(0)
-19%
|
(10)
-2 193%
|
(10)
+1%
|
(10)
+1%
|
(9)
+7%
|
(0)
+98%
|
1
N/A
|
1
+1%
|
1
-33%
|
(2)
N/A
|
(2)
+29%
|
(1)
+53%
|
(1)
-49%
|
2
N/A
|
1
-60%
|
(0)
N/A
|
(0)
+24%
|
(0)
+11%
|
(1)
-1 002%
|
(3)
-167%
|
(4)
-29%
|
(5)
-24%
|
(5)
+5%
|
(4)
+13%
|
(5)
-7%
|
(8)
-71%
|
(9)
-15%
|
(9)
+6%
|
(9)
-1%
|
(6)
+29%
|
(6)
-1%
|
(7)
-12%
|
(8)
-10%
|
(8)
-3%
|
(7)
+11%
|
(8)
-10%
|
(26)
-226%
|
(25)
+3%
|
(25)
+0%
|
(24)
+3%
|
(5)
+78%
|
(6)
-7%
|
(6)
+3%
|
(5)
+6%
|
(6)
-10%
|
(6)
+2%
|
(7)
-19%
|
(13)
-91%
|
|
| EPS (Diluted) |
-1.06
N/A
|
-0.76
+28%
|
-0.46
+39%
|
-0.65
-41%
|
-1.86
-186%
|
-1.64
+12%
|
-1.84
-12%
|
-1.9
-3%
|
-1.25
+34%
|
-1.09
+13%
|
-1.23
-13%
|
-1.12
+9%
|
-0.85
+24%
|
-0.81
+5%
|
-0.71
+12%
|
-0.85
-20%
|
-1
-18%
|
-1.04
-4%
|
-0.96
+8%
|
-0.89
+7%
|
-0.84
+6%
|
-0.67
+20%
|
-0.59
+12%
|
-0.49
+17%
|
-0.56
-14%
|
-0.49
+13%
|
-0.35
+29%
|
-0.39
-11%
|
-0.25
+36%
|
-0.23
+8%
|
-0.31
-35%
|
-0.25
+19%
|
-0.45
-80%
|
-0.39
+13%
|
-0.33
+15%
|
-0.38
-15%
|
-0.21
+45%
|
-0.17
+19%
|
-0.24
-41%
|
-0.13
+46%
|
-0.1
+23%
|
-0.06
+40%
|
-0.07
-17%
|
-0.07
N/A
|
-1.76
-2 414%
|
-1.64
+7%
|
-1.61
+2%
|
-1.5
+7%
|
-0.02
+99%
|
0.12
N/A
|
0.12
N/A
|
0.08
-33%
|
-0.35
N/A
|
-0.25
+29%
|
-0.12
+52%
|
-0.18
-50%
|
0.26
N/A
|
0.1
-62%
|
-0.02
N/A
|
-0.01
+50%
|
-0.02
-100%
|
-0.02
N/A
|
-0.03
-50%
|
-0.04
-33%
|
-0.03
+25%
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.03
-50%
|
-0.04
-33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.02
+50%
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.08
-300%
|
-0.07
+12%
|
-0.08
-14%
|
-0.05
+38%
|
-0.01
+80%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
|